[ROHAS] YoY TTM Result on 31-Dec-2014 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 2.88%
YoY- 32.09%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 310,879 0 0 282,826 213,192 193,955 210,300 6.72%
PBT 15,280 0 93,637 26,210 18,951 22,577 24,193 -7.36%
Tax -8,994 0 4,170 -6,738 -4,209 -5,181 -4,063 14.14%
NP 6,286 0 97,807 19,472 14,742 17,396 20,130 -17.61%
-
NP to SH 2,831 0 97,807 19,472 14,742 17,396 20,130 -27.86%
-
Tax Rate 58.86% - -4.45% 25.71% 22.21% 22.95% 16.79% -
Total Cost 304,593 0 -97,807 263,354 198,450 176,559 190,170 8.15%
-
Net Worth 345,040 24,642 21,422 130,074 112,310 99,764 92,585 24.49%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 4,726 - - - 2,019 - 14,147 -16.68%
Div Payout % 166.96% - - - 13.70% - 70.28% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 345,040 24,642 21,422 130,074 112,310 99,764 92,585 24.49%
NOSH 472,657 40,397 40,420 40,395 40,399 40,390 40,430 50.59%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.02% 0.00% 0.00% 6.88% 6.91% 8.97% 9.57% -
ROE 0.82% 0.00% 456.55% 14.97% 13.13% 17.44% 21.74% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 65.77 0.00 0.00 700.14 527.71 480.20 520.15 -29.13%
EPS 0.60 0.00 241.97 48.20 36.49 43.07 49.79 -52.08%
DPS 1.00 0.00 0.00 0.00 5.00 0.00 35.00 -44.67%
NAPS 0.73 0.61 0.53 3.22 2.78 2.47 2.29 -17.33%
Adjusted Per Share Value based on latest NOSH - 40,395
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 65.77 0.00 0.00 59.84 45.10 41.03 44.49 6.72%
EPS 0.60 0.00 20.69 4.12 3.12 3.68 4.26 -27.84%
DPS 1.00 0.00 0.00 0.00 0.43 0.00 2.99 -16.67%
NAPS 0.73 0.0521 0.0453 0.2752 0.2376 0.2111 0.1959 24.48%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.50 1.08 1.45 5.16 2.97 3.18 3.47 -
P/RPS 2.28 0.00 0.00 0.74 0.56 0.66 0.67 22.62%
P/EPS 250.44 0.00 0.60 10.70 8.14 7.38 6.97 81.55%
EY 0.40 0.00 166.88 9.34 12.29 13.54 14.35 -44.90%
DY 0.67 0.00 0.00 0.00 1.68 0.00 10.09 -36.33%
P/NAPS 2.05 1.77 2.74 1.60 1.07 1.29 1.52 5.10%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 23/02/18 08/02/17 29/02/16 16/02/15 24/02/14 26/02/13 29/02/12 -
Price 1.47 0.755 1.32 5.94 3.05 3.12 4.01 -
P/RPS 2.23 0.00 0.00 0.85 0.58 0.65 0.77 19.37%
P/EPS 245.43 0.00 0.55 12.32 8.36 7.24 8.05 76.65%
EY 0.41 0.00 183.31 8.11 11.96 13.80 12.42 -43.33%
DY 0.68 0.00 0.00 0.00 1.64 0.00 8.73 -34.62%
P/NAPS 2.01 1.24 2.49 1.84 1.10 1.26 1.75 2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment