[SEG] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 25,034 24,234 23,794 23,158 -0.07%
PBT 5,637 4,076 3,707 3,135 -0.58%
Tax -205 445 814 306 -
NP 5,432 4,521 4,521 3,441 -0.45%
-
NP to SH 4,877 3,966 2,700 1,620 -1.10%
-
Tax Rate 3.64% -10.92% -21.96% -9.76% -
Total Cost 19,602 19,713 19,273 19,717 0.00%
-
Net Worth 36,099 33,452 35,715 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,900 1,900 1,900 1,900 0.00%
Div Payout % 38.97% 47.92% 70.40% 117.34% -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 36,099 33,452 35,715 0 -100.00%
NOSH 19,000 19,006 18,997 19,062 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 21.70% 18.66% 19.00% 14.86% -
ROE 13.51% 11.86% 7.56% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 131.76 127.50 125.25 121.48 -0.08%
EPS 25.67 20.87 14.21 8.50 -1.10%
DPS 10.00 10.00 10.00 10.00 0.00%
NAPS 1.90 1.76 1.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,062
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.98 1.91 1.88 1.83 -0.07%
EPS 0.39 0.31 0.21 0.13 -1.10%
DPS 0.15 0.15 0.15 0.15 0.00%
NAPS 0.0285 0.0264 0.0282 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 1.06 0.00 0.00 0.00 -
P/RPS 0.80 0.00 0.00 0.00 -100.00%
P/EPS 4.13 0.00 0.00 0.00 -100.00%
EY 24.22 0.00 0.00 0.00 -100.00%
DY 9.43 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment