[SEG] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 63,134 39,955 25,661 23,158 -1.02%
PBT 10,777 6,449 6,207 3,135 -1.26%
Tax -4,518 -1,658 -535 306 -
NP 6,259 4,791 5,672 3,441 -0.61%
-
NP to SH 6,259 3,953 5,117 1,620 -1.38%
-
Tax Rate 41.92% 25.71% 8.62% -9.76% -
Total Cost 56,875 35,164 19,989 19,717 -1.08%
-
Net Worth 82,913 84,686 33,719 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 950 4,758 1,900 -
Div Payout % - 24.04% 92.99% 117.34% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 82,913 84,686 33,719 0 -100.00%
NOSH 78,965 79,146 19,050 19,062 -1.45%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.91% 11.99% 22.10% 14.86% -
ROE 7.55% 4.67% 15.18% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 79.95 50.48 134.70 121.48 0.43%
EPS 7.93 4.99 26.86 8.50 0.07%
DPS 0.00 1.20 25.00 10.00 -
NAPS 1.05 1.07 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,062
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.99 3.16 2.03 1.83 -1.02%
EPS 0.49 0.31 0.40 0.13 -1.35%
DPS 0.00 0.08 0.38 0.15 -
NAPS 0.0655 0.0669 0.0266 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.35 0.35 0.73 0.00 -
P/RPS 0.44 0.69 0.54 0.00 -100.00%
P/EPS 4.42 7.01 2.72 0.00 -100.00%
EY 22.65 14.27 36.79 0.00 -100.00%
DY 0.00 3.43 34.25 0.00 -
P/NAPS 0.33 0.33 0.41 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 29/08/01 20/07/00 - -
Price 0.34 0.41 0.77 0.00 -
P/RPS 0.43 0.81 0.57 0.00 -100.00%
P/EPS 4.29 8.21 2.87 0.00 -100.00%
EY 23.31 12.18 34.88 0.00 -100.00%
DY 0.00 2.93 32.47 0.00 -
P/NAPS 0.32 0.38 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment