[BERTAM] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 650.26%
YoY- 384.38%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 26,133 24,207 23,745 21,516 15,157 10,047 4,465 224.42%
PBT 4,452 4,545 1,266 491 -2,072 -2,800 -3,959 -
Tax 13,458 13,456 13,456 13,456 -463 -462 -829 -
NP 17,910 18,001 14,722 13,947 -2,535 -3,262 -4,788 -
-
NP to SH 17,915 18,003 14,724 13,949 -2,535 -3,262 -4,788 -
-
Tax Rate -302.29% -296.06% -1,062.88% -2,740.53% - - - -
Total Cost 8,223 6,206 9,023 7,569 17,692 13,309 9,253 -7.55%
-
Net Worth 136,458 134,782 132,676 130,570 115,828 115,828 115,828 11.53%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 136,458 134,782 132,676 130,570 115,828 115,828 115,828 11.53%
NOSH 248,106 248,106 248,106 248,106 248,106 248,106 248,106 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 68.53% 74.36% 62.00% 64.82% -16.72% -32.47% -107.23% -
ROE 13.13% 13.36% 11.10% 10.68% -2.19% -2.82% -4.13% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.53 11.49 11.28 10.22 7.20 4.77 2.12 190.82%
EPS 7.22 8.55 6.99 6.62 -1.20 -1.55 -2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.64 0.63 0.62 0.55 0.55 0.55 0.00%
Adjusted Per Share Value based on latest NOSH - 248,106
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.40 5.00 4.91 4.45 3.13 2.08 0.92 225.03%
EPS 3.70 3.72 3.04 2.88 -0.52 -0.67 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2821 0.2786 0.2742 0.2699 0.2394 0.2394 0.2394 11.55%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.10 0.08 0.075 0.065 0.055 0.085 0.08 -
P/RPS 0.95 0.70 0.67 0.64 0.76 1.78 3.77 -60.07%
P/EPS 1.38 0.94 1.07 0.98 -4.57 -5.49 -3.52 -
EY 72.21 106.86 93.22 101.90 -21.89 -18.22 -28.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.13 0.12 0.10 0.10 0.15 0.15 12.91%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 28/08/23 30/05/23 28/02/23 24/11/22 26/08/22 30/05/22 -
Price 0.125 0.105 0.075 0.07 0.055 0.08 0.08 -
P/RPS 1.19 0.91 0.67 0.69 0.76 1.68 3.77 -53.60%
P/EPS 1.73 1.23 1.07 1.06 -4.57 -5.16 -3.52 -
EY 57.77 81.41 93.22 94.62 -21.89 -19.36 -28.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.16 0.12 0.11 0.10 0.15 0.15 32.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment