[BERTAM] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -96.67%
YoY- -95.73%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 26,604 27,979 22,740 26,133 24,207 23,745 21,516 15.21%
PBT -2,511 832 593 4,452 4,545 1,266 491 -
Tax 0 0 0 13,458 13,456 13,456 13,456 -
NP -2,511 832 593 17,910 18,001 14,722 13,947 -
-
NP to SH -2,506 836 596 17,915 18,003 14,724 13,949 -
-
Tax Rate - 0.00% 0.00% -302.29% -296.06% -1,062.88% -2,740.53% -
Total Cost 29,115 27,147 22,147 8,223 6,206 9,023 7,569 145.70%
-
Net Worth 138,691 138,691 131,496 136,458 134,782 132,676 130,570 4.10%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 138,691 138,691 131,496 136,458 134,782 132,676 130,570 4.10%
NOSH 322,537 322,537 248,106 248,106 248,106 248,106 248,106 19.13%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -9.44% 2.97% 2.61% 68.53% 74.36% 62.00% 64.82% -
ROE -1.81% 0.60% 0.45% 13.13% 13.36% 11.10% 10.68% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.25 8.67 9.17 10.53 11.49 11.28 10.22 -13.31%
EPS -0.78 0.26 0.24 7.22 8.55 6.99 6.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.53 0.55 0.64 0.63 0.62 -21.66%
Adjusted Per Share Value based on latest NOSH - 248,106
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.50 5.78 4.70 5.40 5.00 4.91 4.45 15.18%
EPS -0.52 0.17 0.12 3.70 3.72 3.04 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.2867 0.2718 0.2821 0.2786 0.2742 0.2699 4.11%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.12 0.11 0.15 0.10 0.08 0.075 0.065 -
P/RPS 1.45 1.27 1.64 0.95 0.70 0.67 0.64 72.58%
P/EPS -15.44 42.44 62.44 1.38 0.94 1.07 0.98 -
EY -6.47 2.36 1.60 72.21 106.86 93.22 101.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.28 0.18 0.13 0.12 0.10 98.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 29/02/24 30/11/23 28/08/23 30/05/23 28/02/23 -
Price 0.145 0.14 0.14 0.125 0.105 0.075 0.07 -
P/RPS 1.76 1.61 1.53 1.19 0.91 0.67 0.69 86.79%
P/EPS -18.66 54.01 58.28 1.73 1.23 1.07 1.06 -
EY -5.36 1.85 1.72 57.77 81.41 93.22 94.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.26 0.23 0.16 0.12 0.11 112.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment