[SAM] QoQ TTM Result on 30-Jun-2000 [#4]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 89,005 92,623 80,588 70,048 37.58%
PBT 9,272 15,668 13,789 13,752 -40.85%
Tax 856 -2,309 -2,343 -2,195 -
NP 10,128 13,359 11,446 11,557 -16.12%
-
NP to SH 7,616 13,359 11,446 11,557 -42.62%
-
Tax Rate -9.23% 14.74% 16.99% 15.96% -
Total Cost 78,877 79,264 69,142 58,491 48.93%
-
Net Worth 95,229 97,737 94,628 95,634 -0.56%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,113 4,113 4,113 4,113 0.00%
Div Payout % 54.01% 30.79% 35.94% 35.59% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 95,229 97,737 94,628 95,634 -0.56%
NOSH 51,475 51,440 51,428 51,416 0.15%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.38% 14.42% 14.20% 16.50% -
ROE 8.00% 13.67% 12.10% 12.08% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 172.91 180.06 156.70 136.24 37.37%
EPS 14.80 25.97 22.26 22.48 -42.69%
DPS 8.00 8.00 8.00 8.00 0.00%
NAPS 1.85 1.90 1.84 1.86 -0.71%
Adjusted Per Share Value based on latest NOSH - 51,416
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.16 13.69 11.91 10.35 37.70%
EPS 1.13 1.97 1.69 1.71 -42.41%
DPS 0.61 0.61 0.61 0.61 0.00%
NAPS 0.1408 0.1445 0.1399 0.1414 -0.56%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.28 3.16 4.82 6.05 -
P/RPS 1.32 1.75 3.08 4.44 -80.12%
P/EPS 15.41 12.17 21.66 26.92 -52.43%
EY 6.49 8.22 4.62 3.72 109.88%
DY 3.51 2.53 1.66 1.32 267.95%
P/NAPS 1.23 1.66 2.62 3.25 -72.59%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 06/07/01 12/02/01 13/11/00 28/08/00 -
Price 2.20 2.85 4.30 6.05 -
P/RPS 1.27 1.58 2.74 4.44 -81.12%
P/EPS 14.87 10.97 19.32 26.92 -54.64%
EY 6.73 9.11 5.18 3.72 120.28%
DY 3.64 2.81 1.86 1.32 286.21%
P/NAPS 1.19 1.50 2.34 3.25 -73.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment