[SAM] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 30/06/02 30/06/01 30/06/00 CAGR
Revenue 25,562 73,552 90,638 70,048 -33.13%
PBT 3,484 7,032 4,048 13,752 -42.20%
Tax -7 -1,682 -475 -2,195 -89.92%
NP 3,477 5,350 3,573 11,557 -38.10%
-
NP to SH 3,477 5,350 3,573 11,557 -38.10%
-
Tax Rate 0.20% 23.92% 11.73% 15.96% -
Total Cost 22,085 68,202 87,065 58,491 -32.22%
-
Net Worth 103,192 103,506 95,245 95,606 3.09%
Dividend
31/12/02 30/06/02 30/06/01 30/06/00 CAGR
Div - - 2,574 4,112 -
Div Payout % - - 72.05% 35.58% -
Equity
31/12/02 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 103,192 103,506 95,245 95,606 3.09%
NOSH 65,727 64,691 51,484 51,401 10.31%
Ratio Analysis
31/12/02 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 13.60% 7.27% 3.94% 16.50% -
ROE 3.37% 5.17% 3.75% 12.09% -
Per Share
31/12/02 30/06/02 30/06/01 30/06/00 CAGR
RPS 38.89 113.70 176.05 136.28 -39.39%
EPS 5.29 8.27 6.94 22.75 -44.15%
DPS 0.00 0.00 5.00 8.00 -
NAPS 1.57 1.60 1.85 1.86 -6.54%
Adjusted Per Share Value based on latest NOSH - 51,416
31/12/02 30/06/02 30/06/01 30/06/00 CAGR
RPS 3.78 10.87 13.40 10.35 -33.11%
EPS 0.51 0.79 0.53 1.71 -38.31%
DPS 0.00 0.00 0.38 0.61 -
NAPS 0.1525 0.153 0.1408 0.1413 3.09%
Price Multiplier on Financial Quarter End Date
31/12/02 30/06/02 30/06/01 30/06/00 CAGR
Date 31/12/02 28/06/02 29/06/01 30/06/00 -
Price 1.60 2.60 2.13 6.05 -
P/RPS 0.00 2.29 1.21 4.44 -
P/EPS 0.00 31.44 30.69 26.91 -
EY 0.00 3.18 3.26 3.72 -
DY 0.00 0.00 2.35 1.32 -
P/NAPS 1.02 1.62 1.15 3.25 -37.04%
Price Multiplier on Announcement Date
31/12/02 30/06/02 30/06/01 30/06/00 CAGR
Date 25/02/03 29/08/02 24/08/01 28/08/00 -
Price 1.50 2.02 2.69 6.05 -
P/RPS 0.00 1.78 1.53 4.44 -
P/EPS 0.00 24.43 38.76 26.91 -
EY 0.00 4.09 2.58 3.72 -
DY 0.00 0.00 1.86 1.32 -
P/NAPS 0.96 1.26 1.45 3.25 -38.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment