[PRESTAR] QoQ TTM Result on 30-Sep-2022 [#3]

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -39.07%
YoY- -32.24%
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 541,208 578,436 606,957 657,060 605,053 570,014 538,679 0.31%
PBT -8,904 -1,224 14,584 64,683 105,376 115,803 118,776 -
Tax 5,960 3,490 607 -12,227 -19,300 -21,743 -23,589 -
NP -2,944 2,266 15,191 52,456 86,076 94,060 95,187 -
-
NP to SH -2,944 2,266 15,191 52,456 86,095 94,079 95,193 -
-
Tax Rate - - -4.16% 18.90% 18.32% 18.78% 19.86% -
Total Cost 544,152 576,170 591,766 604,604 518,977 475,954 443,492 14.65%
-
Net Worth 427,661 420,989 418,453 421,921 435,643 425,384 397,734 4.96%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 3,421 - - 6,684 13,369 13,369 15,309 -63.27%
Div Payout % 0.00% - - 12.74% 15.53% 14.21% 16.08% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 427,661 420,989 418,453 421,921 435,643 425,384 397,734 4.96%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,550 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -0.54% 0.39% 2.50% 7.98% 14.23% 16.50% 17.67% -
ROE -0.69% 0.54% 3.63% 12.43% 19.76% 22.12% 23.93% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 158.19 169.00 176.96 191.55 176.39 166.16 161.17 -1.23%
EPS -0.86 0.66 4.43 15.29 25.10 27.42 28.48 -
DPS 1.00 0.00 0.00 1.95 3.90 3.90 4.58 -63.84%
NAPS 1.25 1.23 1.22 1.23 1.27 1.24 1.19 3.34%
Adjusted Per Share Value based on latest NOSH - 360,589
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 152.23 162.70 170.73 184.82 170.19 160.33 151.52 0.31%
EPS -0.83 0.64 4.27 14.75 24.22 26.46 26.78 -
DPS 0.96 0.00 0.00 1.88 3.76 3.76 4.31 -63.35%
NAPS 1.2029 1.1842 1.177 1.1868 1.2254 1.1965 1.1188 4.96%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.38 0.43 0.425 0.435 0.515 0.625 0.61 -
P/RPS 0.24 0.25 0.24 0.23 0.29 0.38 0.38 -26.44%
P/EPS -44.16 64.95 9.60 2.84 2.05 2.28 2.14 -
EY -2.26 1.54 10.42 35.15 48.74 43.88 46.69 -
DY 2.63 0.00 0.00 4.48 7.57 6.24 7.51 -50.41%
P/NAPS 0.30 0.35 0.35 0.35 0.41 0.50 0.51 -29.86%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 23/02/23 24/11/22 25/08/22 25/05/22 23/02/22 -
Price 0.405 0.405 0.415 0.445 0.475 0.59 0.675 -
P/RPS 0.26 0.24 0.23 0.23 0.27 0.36 0.42 -27.42%
P/EPS -47.07 61.17 9.37 2.91 1.89 2.15 2.37 -
EY -2.12 1.63 10.67 34.36 52.84 46.48 42.19 -
DY 2.47 0.00 0.00 4.38 8.21 6.61 6.79 -49.13%
P/NAPS 0.32 0.33 0.34 0.36 0.37 0.48 0.57 -32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment