[BRIGHT] QoQ TTM Result on 28-Feb-2015 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- -167.88%
YoY- -107.27%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 48,022 44,714 36,909 33,608 36,651 34,150 47,186 1.17%
PBT 1,075 3,426 951 1,933 3,445 4,044 7,510 -72.60%
Tax -2,655 -2,672 -2,500 -2,529 -2,567 -2,596 761 -
NP -1,580 754 -1,549 -596 878 1,448 8,271 -
-
NP to SH -1,580 754 -1,549 -596 878 1,448 8,271 -
-
Tax Rate 246.98% 77.99% 262.88% 130.83% 74.51% 64.19% -10.13% -
Total Cost 49,602 43,960 38,458 34,204 35,773 32,702 38,915 17.54%
-
Net Worth 119,913 120,012 120,340 105,442 106,900 96,607 99,149 13.50%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 119,913 120,012 120,340 105,442 106,900 96,607 99,149 13.50%
NOSH 164,265 164,265 164,265 142,857 142,800 134,475 130,322 16.66%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin -3.29% 1.69% -4.20% -1.77% 2.40% 4.24% 17.53% -
ROE -1.32% 0.63% -1.29% -0.57% 0.82% 1.50% 8.34% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 29.23 27.22 22.47 23.53 25.67 25.39 36.21 -13.29%
EPS -0.96 0.46 -0.94 -0.42 0.61 1.08 6.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.7306 0.7326 0.7381 0.7486 0.7184 0.7608 -2.71%
Adjusted Per Share Value based on latest NOSH - 142,857
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 23.39 21.78 17.98 16.37 17.85 16.63 22.98 1.18%
EPS -0.77 0.37 -0.75 -0.29 0.43 0.71 4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.584 0.5845 0.5861 0.5135 0.5206 0.4705 0.4829 13.49%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.385 0.365 0.46 0.57 0.455 0.59 0.665 -
P/RPS 1.32 1.34 2.05 2.42 1.77 2.32 1.84 -19.84%
P/EPS -40.03 79.52 -48.78 -136.63 74.00 54.79 10.48 -
EY -2.50 1.26 -2.05 -0.73 1.35 1.83 9.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.63 0.77 0.61 0.82 0.87 -28.11%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 18/01/16 12/10/15 27/07/15 27/04/15 29/01/15 29/10/14 21/07/14 -
Price 0.38 0.38 0.495 0.53 0.555 0.525 0.66 -
P/RPS 1.30 1.40 2.20 2.25 2.16 2.07 1.82 -20.07%
P/EPS -39.51 82.79 -52.49 -127.04 90.27 48.76 10.40 -
EY -2.53 1.21 -1.91 -0.79 1.11 2.05 9.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.68 0.72 0.74 0.73 0.87 -29.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment