[BRIGHT] QoQ TTM Result on 31-May-2015 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- -159.9%
YoY- -118.73%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 56,863 48,022 44,714 36,909 33,608 36,651 34,150 40.52%
PBT 1,637 1,075 3,426 951 1,933 3,445 4,044 -45.30%
Tax -2,644 -2,655 -2,672 -2,500 -2,529 -2,567 -2,596 1.23%
NP -1,007 -1,580 754 -1,549 -596 878 1,448 -
-
NP to SH -1,007 -1,580 754 -1,549 -596 878 1,448 -
-
Tax Rate 161.51% 246.98% 77.99% 262.88% 130.83% 74.51% 64.19% -
Total Cost 57,870 49,602 43,960 38,458 34,204 35,773 32,702 46.35%
-
Net Worth 121,556 119,913 120,012 120,340 105,442 106,900 96,607 16.56%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 121,556 119,913 120,012 120,340 105,442 106,900 96,607 16.56%
NOSH 164,265 164,265 164,265 164,265 142,857 142,800 134,475 14.28%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin -1.77% -3.29% 1.69% -4.20% -1.77% 2.40% 4.24% -
ROE -0.83% -1.32% 0.63% -1.29% -0.57% 0.82% 1.50% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 34.62 29.23 27.22 22.47 23.53 25.67 25.39 22.98%
EPS -0.61 -0.96 0.46 -0.94 -0.42 0.61 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.7306 0.7326 0.7381 0.7486 0.7184 1.99%
Adjusted Per Share Value based on latest NOSH - 164,265
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 27.69 23.39 21.78 17.98 16.37 17.85 16.63 40.52%
EPS -0.49 -0.77 0.37 -0.75 -0.29 0.43 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.592 0.584 0.5845 0.5861 0.5135 0.5206 0.4705 16.56%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.305 0.385 0.365 0.46 0.57 0.455 0.59 -
P/RPS 0.88 1.32 1.34 2.05 2.42 1.77 2.32 -47.63%
P/EPS -49.75 -40.03 79.52 -48.78 -136.63 74.00 54.79 -
EY -2.01 -2.50 1.26 -2.05 -0.73 1.35 1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.50 0.63 0.77 0.61 0.82 -37.03%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 25/04/16 18/01/16 12/10/15 27/07/15 27/04/15 29/01/15 29/10/14 -
Price 0.325 0.38 0.38 0.495 0.53 0.555 0.525 -
P/RPS 0.94 1.30 1.40 2.20 2.25 2.16 2.07 -40.94%
P/EPS -53.02 -39.51 82.79 -52.49 -127.04 90.27 48.76 -
EY -1.89 -2.53 1.21 -1.91 -0.79 1.11 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.52 0.68 0.72 0.74 0.73 -28.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment