[BRIGHT] QoQ TTM Result on 28-Feb-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
28-Feb-2020 [#2]
Profit Trend
QoQ- -9.65%
YoY- 4158.33%
View:
Show?
TTM Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 50,804 51,276 56,227 56,227 62,213 67,756 70,693 -23.14%
PBT -1,537 3,314 2,293 2,294 2,448 2,742 -50 1433.25%
Tax 297 -834 -834 -835 -833 -835 398 -20.80%
NP -1,240 2,480 1,459 1,459 1,615 1,907 348 -
-
NP to SH -1,240 2,482 1,461 1,461 1,617 1,909 348 -
-
Tax Rate - 25.17% 36.37% 36.40% 34.03% 30.45% - -
Total Cost 52,044 48,796 54,768 54,768 60,598 65,849 70,345 -21.34%
-
Net Worth 117,038 117,038 117,038 0 117,038 134,345 115,170 1.29%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 117,038 117,038 117,038 0 117,038 134,345 115,170 1.29%
NOSH 205,331 205,331 205,331 210,526 205,331 205,331 205,331 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -2.44% 4.84% 2.59% 2.59% 2.60% 2.81% 0.49% -
ROE -1.06% 2.12% 1.25% 0.00% 1.38% 1.42% 0.30% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 24.74 24.97 27.38 26.71 30.30 28.75 34.43 -23.15%
EPS -0.60 1.21 0.71 0.69 0.79 0.81 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.57 0.00 0.57 0.57 0.5609 1.29%
Adjusted Per Share Value based on latest NOSH - 210,526
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 24.74 24.97 27.38 27.38 30.30 33.00 34.43 -23.15%
EPS -0.60 1.21 0.71 0.71 0.79 0.93 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.57 0.00 0.57 0.6543 0.5609 1.29%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.245 0.20 0.21 0.21 0.28 0.185 0.18 -
P/RPS 0.99 0.80 0.77 0.79 0.92 0.64 0.52 67.05%
P/EPS -40.57 16.55 29.51 30.26 35.56 22.84 106.21 -
EY -2.46 6.04 3.39 3.30 2.81 4.38 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.37 0.00 0.49 0.32 0.32 26.55%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/10/20 27/07/20 27/04/20 - 21/01/20 30/10/19 22/07/19 -
Price 0.235 0.24 0.20 0.00 0.355 0.175 0.18 -
P/RPS 0.95 0.96 0.73 0.00 1.17 0.61 0.52 61.65%
P/EPS -38.91 19.85 28.11 0.00 45.08 21.61 106.21 -
EY -2.57 5.04 3.56 0.00 2.22 4.63 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.35 0.00 0.62 0.31 0.32 21.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment