[BRIGHT] QoQ TTM Result on 29-Feb-2020 [#2]

Announcement Date
27-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ-0.0%
YoY- 4158.33%
View:
Show?
TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 50,502 50,804 51,276 56,227 56,227 62,213 67,756 -20.92%
PBT -2,511 -1,537 3,314 2,293 2,294 2,448 2,742 -
Tax 296 297 -834 -834 -835 -833 -835 -
NP -2,215 -1,240 2,480 1,459 1,459 1,615 1,907 -
-
NP to SH -2,215 -1,240 2,482 1,461 1,461 1,617 1,909 -
-
Tax Rate - - 25.17% 36.37% 36.40% 34.03% 30.45% -
Total Cost 52,717 52,044 48,796 54,768 54,768 60,598 65,849 -16.27%
-
Net Worth 114,985 117,038 117,038 117,038 0 117,038 134,345 -11.68%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 114,985 117,038 117,038 117,038 0 117,038 134,345 -11.68%
NOSH 205,331 205,331 205,331 205,331 210,526 205,331 205,331 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin -4.39% -2.44% 4.84% 2.59% 2.59% 2.60% 2.81% -
ROE -1.93% -1.06% 2.12% 1.25% 0.00% 1.38% 1.42% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 24.60 24.74 24.97 27.38 26.71 30.30 28.75 -11.70%
EPS -1.08 -0.60 1.21 0.71 0.69 0.79 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.57 0.57 0.00 0.57 0.57 -1.40%
Adjusted Per Share Value based on latest NOSH - 205,331
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 24.60 24.74 24.97 27.38 27.38 30.30 33.00 -20.91%
EPS -1.08 -0.60 1.21 0.71 0.71 0.79 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.57 0.57 0.00 0.57 0.6543 -11.68%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.265 0.245 0.20 0.21 0.21 0.28 0.185 -
P/RPS 1.08 0.99 0.80 0.77 0.79 0.92 0.64 51.87%
P/EPS -24.57 -40.57 16.55 29.51 30.26 35.56 22.84 -
EY -4.07 -2.46 6.04 3.39 3.30 2.81 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.35 0.37 0.00 0.49 0.32 35.93%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 29/01/21 28/10/20 27/07/20 27/04/20 - 21/01/20 30/10/19 -
Price 0.235 0.235 0.24 0.20 0.00 0.355 0.175 -
P/RPS 0.96 0.95 0.96 0.73 0.00 1.17 0.61 43.64%
P/EPS -21.78 -38.91 19.85 28.11 0.00 45.08 21.61 -
EY -4.59 -2.57 5.04 3.56 0.00 2.22 4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.42 0.35 0.00 0.62 0.31 27.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment