[BRIGHT] QoQ TTM Result on 28-Feb-2022 [#2]

Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 61.07%
YoY- 70.95%
View:
Show?
TTM Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 54,768 46,496 41,296 38,268 35,505 37,498 43,656 16.30%
PBT 206 -1,703 842 -1,464 -2,672 -3,357 -4,219 -
Tax -873 -873 691 694 694 694 300 -
NP -667 -2,576 1,533 -770 -1,978 -2,663 -3,919 -69.25%
-
NP to SH -667 -2,576 1,533 -770 -1,978 -2,663 -3,919 -69.25%
-
Tax Rate 423.79% - -82.07% - - - - -
Total Cost 55,435 49,072 39,763 39,038 37,483 40,161 47,575 10.72%
-
Net Worth 112,932 110,878 114,985 112,932 112,932 112,932 112,932 0.00%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 112,932 110,878 114,985 112,932 112,932 112,932 112,932 0.00%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -1.22% -5.54% 3.71% -2.01% -5.57% -7.10% -8.98% -
ROE -0.59% -2.32% 1.33% -0.68% -1.75% -2.36% -3.47% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 26.67 22.64 20.11 18.64 17.29 18.26 21.26 16.30%
EPS -0.32 -1.25 0.75 -0.38 -0.96 -1.30 -1.91 -69.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.56 0.55 0.55 0.55 0.55 0.00%
Adjusted Per Share Value based on latest NOSH - 205,331
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 26.67 22.64 20.11 18.64 17.29 18.26 21.26 16.30%
EPS -0.32 -1.25 0.75 -0.38 -0.96 -1.30 -1.91 -69.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.56 0.55 0.55 0.55 0.55 0.00%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.19 0.18 0.195 0.20 0.205 0.265 0.225 -
P/RPS 0.71 0.79 0.97 1.07 1.19 1.45 1.06 -23.42%
P/EPS -58.49 -14.35 26.12 -53.33 -21.28 -20.43 -11.79 190.59%
EY -1.71 -6.97 3.83 -1.88 -4.70 -4.89 -8.48 -65.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.35 0.36 0.37 0.48 0.41 -10.00%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 31/01/23 31/10/22 28/07/22 28/04/22 27/01/22 28/10/21 28/07/21 -
Price 0.19 0.17 0.175 0.21 0.205 0.25 0.26 -
P/RPS 0.71 0.75 0.87 1.13 1.19 1.37 1.22 -30.27%
P/EPS -58.49 -13.55 23.44 -56.00 -21.28 -19.28 -13.62 163.96%
EY -1.71 -7.38 4.27 -1.79 -4.70 -5.19 -7.34 -62.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.31 0.38 0.37 0.45 0.47 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment