[BRIGHT] QoQ TTM Result on 31-May-2021 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- -47.83%
YoY- -257.9%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 38,268 35,505 37,498 43,656 47,205 50,502 50,804 -17.25%
PBT -1,464 -2,672 -3,357 -4,219 -2,948 -2,511 -1,537 -3.20%
Tax 694 694 694 300 297 296 297 76.36%
NP -770 -1,978 -2,663 -3,919 -2,651 -2,215 -1,240 -27.27%
-
NP to SH -770 -1,978 -2,663 -3,919 -2,651 -2,215 -1,240 -27.27%
-
Tax Rate - - - - - - - -
Total Cost 39,038 37,483 40,161 47,575 49,856 52,717 52,044 -17.48%
-
Net Worth 112,932 112,932 112,932 112,932 114,985 114,985 117,038 -2.35%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 112,932 112,932 112,932 112,932 114,985 114,985 117,038 -2.35%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -2.01% -5.57% -7.10% -8.98% -5.62% -4.39% -2.44% -
ROE -0.68% -1.75% -2.36% -3.47% -2.31% -1.93% -1.06% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 18.64 17.29 18.26 21.26 22.99 24.60 24.74 -17.24%
EPS -0.38 -0.96 -1.30 -1.91 -1.29 -1.08 -0.60 -26.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.55 0.56 0.56 0.57 -2.35%
Adjusted Per Share Value based on latest NOSH - 205,331
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 18.64 17.29 18.26 21.26 22.99 24.60 24.74 -17.24%
EPS -0.38 -0.96 -1.30 -1.91 -1.29 -1.08 -0.60 -26.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.55 0.56 0.56 0.57 -2.35%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.20 0.205 0.265 0.225 0.24 0.265 0.245 -
P/RPS 1.07 1.19 1.45 1.06 1.04 1.08 0.99 5.33%
P/EPS -53.33 -21.28 -20.43 -11.79 -18.59 -24.57 -40.57 20.05%
EY -1.88 -4.70 -4.89 -8.48 -5.38 -4.07 -2.46 -16.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.48 0.41 0.43 0.47 0.43 -11.19%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/04/22 27/01/22 28/10/21 28/07/21 28/04/21 29/01/21 28/10/20 -
Price 0.21 0.205 0.25 0.26 0.24 0.235 0.235 -
P/RPS 1.13 1.19 1.37 1.22 1.04 0.96 0.95 12.29%
P/EPS -56.00 -21.28 -19.28 -13.62 -18.59 -21.78 -38.91 27.55%
EY -1.79 -4.70 -5.19 -7.34 -5.38 -4.59 -2.57 -21.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.45 0.47 0.43 0.42 0.41 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment