[BRIGHT] QoQ TTM Result on 30-Nov-2017 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
22-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- -71.73%
YoY- -344.24%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 54,281 52,382 48,798 42,162 42,190 41,177 48,607 7.61%
PBT -3,799 -5,480 -5,185 -5,447 -3,575 -2,864 -2,982 17.46%
Tax 398 974 973 970 968 2,072 2,090 -66.80%
NP -3,401 -4,506 -4,212 -4,477 -2,607 -792 -892 143.46%
-
NP to SH -3,401 -4,506 -4,212 -4,477 -2,607 -792 -892 143.46%
-
Tax Rate - - - - - - - -
Total Cost 57,682 56,888 53,010 46,639 44,797 41,969 49,499 10.70%
-
Net Worth 115,806 114,821 115,519 117,100 119,223 119,338 119,732 -2.19%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 115,806 114,821 115,519 117,100 119,223 119,338 119,732 -2.19%
NOSH 205,331 205,331 205,331 205,331 164,265 164,265 164,265 15.99%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -6.27% -8.60% -8.63% -10.62% -6.18% -1.92% -1.84% -
ROE -2.94% -3.92% -3.65% -3.82% -2.19% -0.66% -0.74% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 26.44 25.51 23.77 20.53 25.68 25.07 29.59 -7.21%
EPS -1.66 -2.19 -2.05 -2.18 -1.59 -0.48 -0.54 110.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.564 0.5592 0.5626 0.5703 0.7258 0.7265 0.7289 -15.67%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 26.44 25.51 23.77 20.53 20.55 20.05 23.67 7.63%
EPS -1.66 -2.19 -2.05 -2.18 -1.27 -0.39 -0.43 145.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.564 0.5592 0.5626 0.5703 0.5806 0.5812 0.5831 -2.18%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.21 0.18 0.255 0.255 0.305 0.315 0.315 -
P/RPS 0.79 0.71 1.07 1.24 1.19 1.26 1.06 -17.75%
P/EPS -12.68 -8.20 -12.43 -11.70 -19.22 -65.33 -58.01 -63.61%
EY -7.89 -12.19 -8.04 -8.55 -5.20 -1.53 -1.72 175.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.45 0.45 0.42 0.43 0.43 -9.50%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 24/10/18 23/07/18 23/04/18 22/01/18 24/10/17 24/07/17 28/04/17 -
Price 0.175 0.215 0.20 0.265 0.28 0.33 0.35 -
P/RPS 0.66 0.84 0.84 1.29 1.09 1.32 1.18 -32.04%
P/EPS -10.57 -9.80 -9.75 -12.15 -17.64 -68.44 -64.45 -69.93%
EY -9.46 -10.21 -10.26 -8.23 -5.67 -1.46 -1.55 232.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.36 0.46 0.39 0.45 0.48 -25.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment