[BRIGHT] QoQ TTM Result on 31-May-2004 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
31-May-2004 [#3]
Profit Trend
QoQ- 2.04%
YoY- -978.72%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Revenue 44,758 42,665 36,718 34,847 32,723 30,309 29,943 30.76%
PBT -162 -1,328 -3,364 -30,345 -31,043 -31,295 -30,340 -96.95%
Tax -7 31 120 184 255 239 200 -
NP -169 -1,297 -3,244 -30,161 -30,788 -31,056 -30,140 -96.85%
-
NP to SH -169 -1,297 -3,244 -30,161 -30,788 -31,088 -30,172 -96.85%
-
Tax Rate - - - - - - - -
Total Cost 44,927 43,962 39,962 65,008 63,511 61,365 60,083 -17.63%
-
Net Worth 20,718 21,035 22,954 23,676 23,788 13,430 15,150 23.22%
Dividend
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Net Worth 20,718 21,035 22,954 23,676 23,788 13,430 15,150 23.22%
NOSH 43,163 43,823 43,310 43,846 43,251 43,325 43,286 -0.18%
Ratio Analysis
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
NP Margin -0.38% -3.04% -8.83% -86.55% -94.09% -102.46% -100.66% -
ROE -0.82% -6.17% -14.13% -127.39% -129.42% -231.47% -199.15% -
Per Share
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 103.69 97.36 84.78 79.48 75.66 69.96 69.17 31.01%
EPS -0.39 -2.96 -7.49 -68.79 -71.18 -71.75 -69.70 -96.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.53 0.54 0.55 0.31 0.35 23.46%
Adjusted Per Share Value based on latest NOSH - 43,846
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 21.80 20.78 17.88 16.97 15.94 14.76 14.58 30.78%
EPS -0.08 -0.63 -1.58 -14.69 -14.99 -15.14 -14.69 -96.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1024 0.1118 0.1153 0.1159 0.0654 0.0738 23.20%
Price Multiplier on Financial Quarter End Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 -
Price 0.58 0.44 0.50 0.75 1.06 1.23 1.25 -
P/RPS 0.56 0.45 0.59 0.94 1.40 1.76 1.81 -54.28%
P/EPS -148.13 -14.87 -6.68 -1.09 -1.49 -1.71 -1.79 1804.12%
EY -0.68 -6.73 -14.98 -91.72 -67.15 -58.34 -55.76 -94.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.92 0.94 1.39 1.93 3.97 3.57 -51.41%
Price Multiplier on Announcement Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 28/04/05 14/01/05 29/10/04 29/07/04 28/04/04 30/12/03 31/10/03 -
Price 0.48 0.91 0.45 0.60 0.72 1.16 1.49 -
P/RPS 0.46 0.93 0.53 0.75 0.95 1.66 2.15 -64.26%
P/EPS -122.59 -30.75 -6.01 -0.87 -1.01 -1.62 -2.14 1389.70%
EY -0.82 -3.25 -16.64 -114.65 -98.87 -61.86 -46.78 -93.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.90 0.85 1.11 1.31 3.74 4.26 -61.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment