[RGTBHD] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -27.82%
YoY- 30.37%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,874 5,552 5,919 6,637 7,629 8,086 8,935 -33.16%
PBT -6,339 -6,142 -5,893 -3,552 -2,779 -3,148 -2,684 77.07%
Tax 0 0 0 -2,228 -2,228 -2,228 -2,228 -
NP -6,339 -6,142 -5,893 -5,780 -5,007 -5,376 -4,912 18.47%
-
NP to SH -6,339 -6,142 -5,893 -3,552 -2,779 -3,148 -2,684 77.07%
-
Tax Rate - - - - - - - -
Total Cost 11,213 11,694 11,812 12,417 12,636 13,462 13,847 -13.08%
-
Net Worth 32,435 23,801 25,416 26,672 28,940 30,736 32,083 0.72%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 32,435 23,801 25,416 26,672 28,940 30,736 32,083 0.72%
NOSH 44,432 44,076 43,821 43,725 43,848 44,545 44,560 -0.19%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -130.06% -110.63% -99.56% -87.09% -65.63% -66.49% -54.97% -
ROE -19.54% -25.81% -23.19% -13.32% -9.60% -10.24% -8.37% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.97 12.60 13.51 15.18 17.40 18.15 20.05 -33.03%
EPS -14.27 -13.93 -13.45 -8.12 -6.34 -7.07 -6.02 77.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.54 0.58 0.61 0.66 0.69 0.72 0.92%
Adjusted Per Share Value based on latest NOSH - 43,725
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.38 1.58 1.68 1.88 2.16 2.29 2.53 -33.16%
EPS -1.80 -1.74 -1.67 -1.01 -0.79 -0.89 -0.76 77.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.092 0.0675 0.0721 0.0757 0.0821 0.0872 0.091 0.72%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.38 0.32 0.38 0.43 0.30 0.29 0.29 -
P/RPS 3.46 2.54 2.81 2.83 1.72 1.60 1.45 78.28%
P/EPS -2.66 -2.30 -2.83 -5.29 -4.73 -4.10 -4.81 -32.55%
EY -37.54 -43.55 -35.39 -18.89 -21.13 -24.37 -20.77 48.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.66 0.70 0.45 0.42 0.40 19.05%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 29/11/11 26/08/11 30/05/11 25/02/11 30/11/10 25/08/10 -
Price 0.33 0.34 0.32 0.36 0.29 0.28 0.29 -
P/RPS 3.01 2.70 2.37 2.37 1.67 1.54 1.45 62.51%
P/EPS -2.31 -2.44 -2.38 -4.43 -4.58 -3.96 -4.81 -38.59%
EY -43.23 -40.98 -42.02 -22.57 -21.85 -25.24 -20.77 62.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.55 0.59 0.44 0.41 0.40 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment