[SANICHI] YoY Annual (Unaudited) Result on 31-Dec-2018 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
01-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
YoY- 13.19%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Revenue 17,708 23,332 21,488 31,690 36,772 36,705 42,838 -12.69%
PBT -92,984 -7,725 -20,095 -14,871 -15,557 6,972 2,190 -
Tax -1,248 27 14 -714 -2,335 -3,030 800 -
NP -94,232 -7,698 -20,081 -15,585 -17,892 3,942 2,990 -
-
NP to SH -94,392 -7,705 -19,884 -15,532 -17,892 3,800 2,492 -
-
Tax Rate - - - - - 43.46% -36.53% -
Total Cost 111,940 31,030 41,569 47,275 54,664 32,763 39,848 17.19%
-
Net Worth 280,619 172,690 243,935 183,979 182,057 280,413 119,639 13.99%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Net Worth 280,619 172,690 243,935 183,979 182,057 280,413 119,639 13.99%
NOSH 1,403,095 2,004,734 1,108,795 1,108,000 312,117 572,273 996,999 5.38%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
NP Margin -532.14% -32.99% -93.45% -49.18% -48.66% 10.74% 6.98% -
ROE -33.64% -4.46% -8.15% -8.44% -9.83% 1.36% 2.08% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 1.26 1.89 1.94 3.96 12.72 6.41 4.30 -17.18%
EPS -10.27 -0.62 1.79 -4.03 -6.19 0.39 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.14 0.22 0.23 0.63 0.49 0.12 8.16%
Adjusted Per Share Value based on latest NOSH - 1,108,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 1.08 1.42 1.31 1.93 2.24 2.23 2.61 -12.67%
EPS -5.74 -0.47 -1.21 -0.95 -1.09 0.23 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1708 0.1051 0.1485 0.112 0.1108 0.1707 0.0728 13.99%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 -
Price 0.025 0.055 0.05 0.06 0.105 0.135 0.075 -
P/RPS 1.98 2.91 2.58 1.51 0.83 2.10 1.75 1.91%
P/EPS -0.37 -8.80 -2.79 -3.09 -1.70 20.33 30.01 -
EY -269.10 -11.36 -35.87 -32.36 -58.97 4.92 3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.39 0.23 0.26 0.17 0.28 0.63 -21.52%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 28/02/22 26/02/21 28/02/20 01/03/19 28/02/18 30/08/16 27/08/15 -
Price 0.03 0.035 0.05 0.06 0.12 0.08 0.06 -
P/RPS 2.38 1.85 2.58 1.51 0.94 1.25 1.40 8.49%
P/EPS -0.45 -5.60 -2.79 -3.09 -1.94 12.05 24.00 -
EY -224.25 -17.85 -35.87 -32.36 -51.60 8.30 4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.25 0.23 0.26 0.19 0.16 0.50 -16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment