[SANICHI] YoY Annual (Unaudited) Result on 31-Dec-2022

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
YoY- 74.81%
View:
Show?
Annual (Unaudited) Result
31/03/24 31/03/23 31/12/22 31/12/16 CAGR
Revenue 20,957 0 23,046 53,778 -12.18%
PBT -19,938 0 -24,501 6,891 -
Tax -809 0 791 -3,065 -16.77%
NP -20,747 0 -23,710 3,826 -
-
NP to SH -20,998 0 -23,775 3,826 -
-
Tax Rate - - - 44.48% -
Total Cost 41,704 0 46,756 49,952 -2.45%
-
Net Worth 238,526 266,588 266,588 280,413 -2.20%
Dividend
31/03/24 31/03/23 31/12/22 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/12/22 31/12/16 CAGR
Net Worth 238,526 266,588 266,588 280,413 -2.20%
NOSH 1,403,095 1,403,095 1,403,095 572,273 13.16%
Ratio Analysis
31/03/24 31/03/23 31/12/22 31/12/16 CAGR
NP Margin -99.00% 0.00% -102.88% 7.11% -
ROE -8.80% 0.00% -8.92% 1.36% -
Per Share
31/03/24 31/03/23 31/12/22 31/12/16 CAGR
RPS 1.49 0.00 1.64 9.40 -22.42%
EPS -1.50 0.00 -1.69 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.19 0.49 -13.58%
Adjusted Per Share Value based on latest NOSH - 1,403,095
31/03/24 31/03/23 31/12/22 31/12/16 CAGR
RPS 1.28 0.00 1.40 3.27 -12.13%
EPS -1.28 0.00 -1.45 0.23 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1452 0.1622 0.1622 0.1707 -2.20%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/12/22 31/12/16 CAGR
Date 29/03/24 31/03/23 30/12/22 30/12/16 -
Price 0.025 0.02 0.025 0.065 -
P/RPS 1.67 0.00 1.52 0.69 12.96%
P/EPS -1.67 0.00 -1.48 9.72 -
EY -59.86 0.00 -67.78 10.29 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.11 0.13 0.13 1.99%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/12/22 31/12/16 CAGR
Date 31/05/24 - 27/02/23 - -
Price 0.02 0.00 0.02 0.00 -
P/RPS 1.34 0.00 1.22 0.00 -
P/EPS -1.34 0.00 -1.18 0.00 -
EY -74.83 0.00 -84.72 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.00 0.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment