[WINTONI] YoY Annual (Unaudited) Result on 31-Dec-2010 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
YoY- 37.71%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 16,596 13,693 11,417 15,321 26,030 48,475 15,787 0.83%
PBT -2,900 -1,320 -2,451 -4,661 -7,234 835 2,748 -
Tax 0 -1 0 259 -80 -283 -84 -
NP -2,900 -1,321 -2,451 -4,402 -7,314 552 2,664 -
-
NP to SH -2,900 -1,321 -2,451 -4,402 -7,067 436 2,664 -
-
Tax Rate - - - - - 33.89% 3.06% -
Total Cost 19,496 15,014 13,868 19,723 33,344 47,923 13,123 6.81%
-
Net Worth 20,498 19,391 20,904 22,535 28,264 34,153 9,781 13.11%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 20,498 19,391 20,904 22,535 28,264 34,153 9,781 13.11%
NOSH 330,617 302,045 300,352 298,489 300,049 290,666 69,921 29.52%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -17.47% -9.65% -21.47% -28.73% -28.10% 1.14% 16.87% -
ROE -14.15% -6.81% -11.72% -19.53% -25.00% 1.28% 27.23% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 5.02 4.53 3.80 5.13 8.68 16.68 22.58 -22.14%
EPS -0.88 -0.44 -0.82 -1.47 -2.36 0.15 3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.062 0.0642 0.0696 0.0755 0.0942 0.1175 0.1399 -12.67%
Adjusted Per Share Value based on latest NOSH - 296,617
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 3.24 2.67 2.23 2.99 5.07 9.45 3.08 0.84%
EPS -0.57 -0.26 -0.48 -0.86 -1.38 0.08 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0378 0.0407 0.0439 0.0551 0.0666 0.0191 13.09%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 - -
Price 0.07 0.08 0.05 0.05 0.08 0.06 0.00 -
P/RPS 1.39 1.76 1.32 0.97 0.92 0.36 0.00 -
P/EPS -7.98 -18.29 -6.13 -3.39 -3.40 40.00 0.00 -
EY -12.53 -5.47 -16.32 -29.50 -29.44 2.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.25 0.72 0.66 0.85 0.51 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 26/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.095 0.09 0.17 0.05 0.07 0.05 0.19 -
P/RPS 1.89 1.99 4.47 0.97 0.81 0.30 0.84 14.45%
P/EPS -10.83 -20.58 -20.83 -3.39 -2.97 33.33 4.99 -
EY -9.23 -4.86 -4.80 -29.50 -33.65 3.00 20.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.40 2.44 0.66 0.74 0.43 1.36 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment