[WINTONI] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 12.04%
YoY- -4.12%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 15,535 12,795 11,417 15,321 18,397 48,475 15,787 -0.26%
PBT -2,667 -1,329 -2,451 -4,661 -5,952 835 2,748 -
Tax 0 -1 0 258 -73 -283 -84 -
NP -2,667 -1,330 -2,451 -4,403 -6,025 552 2,664 -
-
NP to SH -2,667 -1,330 -2,451 -4,420 -4,245 436 2,664 -
-
Tax Rate - - - - - 33.89% 3.06% -
Total Cost 18,202 14,125 13,868 19,724 24,422 47,923 13,123 5.59%
-
Net Worth 20,881 17,306 19,952 22,275 7,364 8,871 9,621 13.77%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 20,881 17,306 19,952 22,275 7,364 8,871 9,621 13.77%
NOSH 333,030 270,000 286,666 296,617 75,535 75,499 69,921 29.68%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -17.17% -10.39% -21.47% -28.74% -32.75% 1.14% 16.87% -
ROE -12.77% -7.68% -12.28% -19.84% -57.64% 4.91% 27.69% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 4.66 4.74 3.98 5.17 24.36 64.21 22.58 -23.10%
EPS -0.80 -0.49 -0.85 -1.49 -5.62 0.58 3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0627 0.0641 0.0696 0.0751 0.0975 0.1175 0.1376 -12.26%
Adjusted Per Share Value based on latest NOSH - 296,617
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 3.03 2.49 2.23 2.99 3.59 9.45 3.08 -0.27%
EPS -0.52 -0.26 -0.48 -0.86 -0.83 0.08 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.0337 0.0389 0.0434 0.0144 0.0173 0.0188 13.72%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 - -
Price 0.07 0.08 0.05 0.05 0.08 0.06 0.00 -
P/RPS 1.50 1.69 1.26 0.97 0.33 0.09 0.00 -
P/EPS -8.74 -16.24 -5.85 -3.36 -1.42 10.39 0.00 -
EY -11.44 -6.16 -17.10 -29.80 -70.25 9.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.25 0.72 0.67 0.82 0.51 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 26/02/13 29/02/12 28/02/11 25/02/10 27/02/09 - -
Price 0.095 0.09 0.17 0.05 0.07 0.05 0.00 -
P/RPS 2.04 1.90 4.27 0.97 0.29 0.08 0.00 -
P/EPS -11.86 -18.27 -19.88 -3.36 -1.25 8.66 0.00 -
EY -8.43 -5.47 -5.03 -29.80 -80.28 11.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.40 2.44 0.67 0.72 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment