[DGB] YoY Annual (Unaudited) Result on 30-Sep-2015 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
YoY- -3.36%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/18 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 4,015 3,451 12,100 6,056 8,800 11,561 12,614 -17.36%
PBT -6,490 975 46 -5,316 -5,159 -2,551 -207 77.52%
Tax -420 0 0 0 0 27 -30 55.21%
NP -6,910 975 46 -5,316 -5,159 -2,524 -237 75.39%
-
NP to SH -6,911 787 46 -5,284 -5,112 -2,467 -202 80.12%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 10,925 2,476 12,054 11,372 13,959 14,085 12,851 -2.66%
-
Net Worth 54,648 48,094 40,399 19,480 6,663 8,002 10,042 32.60%
Dividend
30/09/18 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 54,648 48,094 40,399 19,480 6,663 8,002 10,042 32.60%
NOSH 756,171 669,479 504,999 243,502 133,277 114,319 111,578 37.54%
Ratio Analysis
30/09/18 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -172.10% 28.25% 0.38% -87.78% -58.63% -21.83% -1.88% -
ROE -12.65% 1.64% 0.11% -27.13% -76.71% -30.83% -2.01% -
Per Share
30/09/18 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.66 0.65 2.40 2.49 6.60 10.11 11.31 -37.70%
EPS -1.14 0.15 0.01 -2.17 -3.84 -2.16 -0.19 34.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.08 0.08 0.05 0.07 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 244,011
30/09/18 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.58 1.36 4.76 2.38 3.46 4.55 4.96 -17.35%
EPS -2.72 0.31 0.02 -2.08 -2.01 -0.97 -0.08 79.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2149 0.1892 0.1589 0.0766 0.0262 0.0315 0.0395 32.60%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 30/03/18 31/03/17 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.18 0.125 0.05 0.055 0.16 0.085 0.14 -
P/RPS 27.22 19.36 2.09 2.21 2.42 0.84 1.24 67.29%
P/EPS -15.81 84.88 548.91 -2.53 -4.17 -3.94 -77.33 -23.23%
EY -6.32 1.18 0.18 -39.45 -23.97 -25.39 -1.29 30.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.39 0.63 0.69 3.20 1.21 1.56 4.22%
Price Multiplier on Announcement Date
30/09/18 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 23/05/18 03/08/17 30/11/15 25/11/14 28/11/13 06/12/12 -
Price 0.14 0.11 0.05 0.055 0.135 0.215 0.13 -
P/RPS 21.17 17.03 2.09 2.21 2.04 2.13 1.15 62.45%
P/EPS -12.30 74.69 548.91 -2.53 -3.52 -9.96 -71.81 -25.46%
EY -8.13 1.34 0.18 -39.45 -28.41 -10.04 -1.39 34.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.22 0.63 0.69 2.70 3.07 1.44 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment