[DGB] YoY Annualized Quarter Result on 30-Sep-2015 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- -264.58%
YoY- -3.36%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 7,024 4,015 12,100 6,056 8,800 11,561 12,614 -7.75%
PBT -17,173 -6,490 46 -5,316 -5,159 -2,551 -207 83.86%
Tax 113 -420 0 0 0 27 -30 -
NP -17,060 -6,910 46 -5,316 -5,159 -2,524 -237 80.30%
-
NP to SH -17,060 -6,911 46 -5,284 -5,112 -2,467 -202 84.31%
-
Tax Rate - - 0.00% - - - - -
Total Cost 24,084 10,925 12,054 11,372 13,959 14,085 12,851 9.04%
-
Net Worth 38,288 54,648 40,399 19,480 6,663 8,002 10,042 20.25%
Dividend
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 38,288 54,648 40,399 19,480 6,663 8,002 10,042 20.25%
NOSH 785,353 756,171 504,999 243,502 133,277 114,319 111,578 30.86%
Ratio Analysis
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -242.88% -172.10% 0.38% -87.78% -58.63% -21.83% -1.88% -
ROE -44.56% -12.65% 0.11% -27.13% -76.71% -30.83% -2.01% -
Per Share
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.92 0.66 2.40 2.49 6.60 10.11 11.31 -29.23%
EPS -2.25 -1.14 0.01 -2.17 -3.84 -2.16 -0.19 40.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.09 0.08 0.08 0.05 0.07 0.09 -7.78%
Adjusted Per Share Value based on latest NOSH - 244,011
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.76 1.58 4.76 2.38 3.46 4.55 4.96 -7.76%
EPS -6.71 -2.72 0.02 -2.08 -2.01 -0.97 -0.08 84.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1506 0.2149 0.1589 0.0766 0.0262 0.0315 0.0395 20.25%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/12/19 28/09/18 31/03/17 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.115 0.18 0.05 0.055 0.16 0.085 0.14 -
P/RPS 12.54 27.22 2.09 2.21 2.42 0.84 1.24 37.56%
P/EPS -5.16 -15.81 548.91 -2.53 -4.17 -3.94 -77.33 -31.14%
EY -19.37 -6.32 0.18 -39.45 -23.97 -25.39 -1.29 45.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.00 0.63 0.69 3.20 1.21 1.56 5.49%
Price Multiplier on Announcement Date
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/02/20 30/11/18 03/08/17 30/11/15 25/11/14 28/11/13 06/12/12 -
Price 0.05 0.14 0.05 0.055 0.135 0.215 0.13 -
P/RPS 5.45 21.17 2.09 2.21 2.04 2.13 1.15 23.91%
P/EPS -2.24 -12.30 548.91 -2.53 -3.52 -9.96 -71.81 -37.99%
EY -44.56 -8.13 0.18 -39.45 -28.41 -10.04 -1.39 61.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.56 0.63 0.69 2.70 3.07 1.44 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment