[MMM] YoY Annual (Unaudited) Result on 31-Dec-2016 [#4]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
YoY- 90.49%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 1,200 13,371 15,382 9,585 11,127 20,895 35,223 -44.43%
PBT -2,351 -3,183 2,229 -10,092 -105,637 -26,695 7,228 -
Tax 0 0 0 0 0 6,234 -2,066 -
NP -2,351 -3,183 2,229 -10,092 -105,637 -20,461 5,162 -
-
NP to SH -2,351 -3,138 2,286 -10,036 -105,583 -20,407 5,263 -
-
Tax Rate - - 0.00% - - - 28.58% -
Total Cost 3,551 16,554 13,153 19,677 116,764 41,356 30,061 -31.02%
-
Net Worth -3,663 21,623 25,191 22,916 32,950 130,095 86,263 -
Dividend
30/09/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth -3,663 21,623 25,191 22,916 32,950 130,095 86,263 -
NOSH 239,464 239,464 239,464 239,464 239,464 1,124,419 630,121 -15.48%
Ratio Analysis
30/09/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -195.92% -23.81% 14.49% -105.29% -949.38% -97.92% 14.66% -
ROE 0.00% -14.51% 9.07% -43.79% -320.43% -15.69% 6.10% -
Per Share
30/09/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.50 5.58 6.42 4.00 4.65 1.86 5.59 -34.28%
EPS -0.98 -1.31 0.95 -4.19 -440.90 -1.81 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0153 0.0903 0.1052 0.0957 0.1376 0.1157 0.1369 -
Adjusted Per Share Value based on latest NOSH - 239,464
30/09/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.39 4.30 4.94 3.08 3.57 6.71 11.31 -44.31%
EPS -0.76 -1.01 0.73 -3.22 -33.92 -6.56 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0118 0.0695 0.0809 0.0736 0.1058 0.4179 0.2771 -
Price Multiplier on Financial Quarter End Date
30/09/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/09/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.135 0.145 0.095 0.10 0.135 0.055 0.085 -
P/RPS 26.94 2.60 1.48 2.50 2.91 2.96 1.52 64.85%
P/EPS -13.75 -11.07 9.95 -2.39 -0.31 -3.03 10.18 -
EY -7.27 -9.04 10.05 -41.91 -326.60 -33.00 9.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.61 0.90 1.04 0.98 0.48 0.62 -
Price Multiplier on Announcement Date
30/09/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 13/11/19 28/02/19 26/02/18 27/02/17 26/02/16 13/02/15 26/02/14 -
Price 0.065 0.16 0.08 0.105 0.10 0.06 0.105 -
P/RPS 12.97 2.87 1.25 2.62 2.15 3.23 1.88 39.91%
P/EPS -6.62 -12.21 8.38 -2.51 -0.23 -3.31 12.57 -
EY -15.10 -8.19 11.93 -39.91 -440.91 -30.25 7.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.77 0.76 1.10 0.73 0.52 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment