[MMM] YoY Annual (Unaudited) Result on 31-Dec-2013 [#4]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
YoY- -55.1%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 9,585 11,127 20,895 35,223 44,766 36,548 16,554 -8.69%
PBT -10,092 -105,637 -26,695 7,228 15,877 15,013 10,288 -
Tax 0 0 6,234 -2,066 -4,170 -4 -5 -
NP -10,092 -105,637 -20,461 5,162 11,707 15,009 10,283 -
-
NP to SH -10,036 -105,583 -20,407 5,263 11,722 15,011 10,283 -
-
Tax Rate - - - 28.58% 26.26% 0.03% 0.05% -
Total Cost 19,677 116,764 41,356 30,061 33,059 21,539 6,271 20.97%
-
Net Worth 22,916 32,950 130,095 86,263 38,303 58,840 15,437 6.79%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 22,916 32,950 130,095 86,263 38,303 58,840 15,437 6.79%
NOSH 239,464 239,464 1,124,419 630,121 240,901 225,443 86,194 18.54%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -105.29% -949.38% -97.92% 14.66% 26.15% 41.07% 62.12% -
ROE -43.79% -320.43% -15.69% 6.10% 30.60% 25.51% 66.61% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 4.00 4.65 1.86 5.59 18.58 16.21 19.21 -22.99%
EPS -4.19 -440.90 -1.81 0.84 2.38 6.66 11.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0957 0.1376 0.1157 0.1369 0.159 0.261 0.1791 -9.90%
Adjusted Per Share Value based on latest NOSH - 1,015,555
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.08 3.57 6.71 11.31 14.38 11.74 5.32 -8.69%
EPS -3.22 -33.92 -6.56 1.69 3.77 4.82 3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.1058 0.4179 0.2771 0.123 0.189 0.0496 6.79%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 - -
Price 0.10 0.135 0.055 0.085 0.14 0.14 0.00 -
P/RPS 2.50 2.91 2.96 1.52 0.75 0.86 0.00 -
P/EPS -2.39 -0.31 -3.03 10.18 2.88 2.10 0.00 -
EY -41.91 -326.60 -33.00 9.83 34.76 47.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.98 0.48 0.62 0.88 0.54 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 13/02/15 26/02/14 27/03/13 21/02/12 25/02/11 -
Price 0.105 0.10 0.06 0.105 0.135 0.14 0.24 -
P/RPS 2.62 2.15 3.23 1.88 0.73 0.86 1.25 13.11%
P/EPS -2.51 -0.23 -3.31 12.57 2.77 2.10 2.01 -
EY -39.91 -440.91 -30.25 7.95 36.04 47.56 49.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.73 0.52 0.77 0.85 0.54 1.34 -3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment