[CAREPLS] YoY Annual (Unaudited) Result on 30-Jun-2022

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
YoY- -133.57%
View:
Show?
Annual (Unaudited) Result
30/06/22 31/12/13 31/12/12 CAGR
Revenue 0 0 129,059 97,392 -
PBT 0 0 2,842 2,760 -
Tax 0 0 -338 -463 -
NP 0 0 2,504 2,297 -
-
NP to SH 0 0 1,272 2,971 -
-
Tax Rate - - 11.89% 16.78% -
Total Cost 0 0 126,555 95,095 -
-
Net Worth 466,230 466,230 43,813 42,108 28.25%
Dividend
30/06/22 31/12/13 31/12/12 CAGR
Div - - - 584 -
Div Payout % - - - 19.69% -
Equity
30/06/22 31/12/13 31/12/12 CAGR
Net Worth 466,230 466,230 43,813 42,108 28.25%
NOSH 545,363 545,363 235,555 233,937 9.23%
Ratio Analysis
30/06/22 31/12/13 31/12/12 CAGR
NP Margin 0.00% 0.00% 1.94% 2.36% -
ROE 0.00% 0.00% 2.90% 7.06% -
Per Share
30/06/22 31/12/13 31/12/12 CAGR
RPS 0.00 0.00 54.79 41.63 -
EPS 0.00 0.00 0.54 1.27 -
DPS 0.00 0.00 0.00 0.25 -
NAPS 0.8549 0.8549 0.186 0.18 17.41%
Adjusted Per Share Value based on latest NOSH - 568,814
30/06/22 31/12/13 31/12/12 CAGR
RPS 0.00 0.00 16.90 12.75 -
EPS 0.00 0.00 0.17 0.39 -
DPS 0.00 0.00 0.00 0.08 -
NAPS 0.6104 0.6104 0.0574 0.0551 28.25%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/13 31/12/12 CAGR
Date 30/06/22 30/06/22 31/12/13 31/01/13 -
Price 0.445 0.445 0.31 0.275 -
P/RPS 0.00 0.00 0.57 0.66 -
P/EPS 0.00 0.00 57.41 21.65 -
EY 0.00 0.00 1.74 4.62 -
DY 0.00 0.00 0.00 0.91 -
P/NAPS 0.52 0.52 1.67 1.53 -11.55%
Price Multiplier on Announcement Date
30/06/22 31/12/13 31/12/12 CAGR
Date - - 28/02/14 27/03/13 -
Price 0.00 0.00 0.32 0.30 -
P/RPS 0.00 0.00 0.58 0.72 -
P/EPS 0.00 0.00 59.26 23.62 -
EY 0.00 0.00 1.69 4.23 -
DY 0.00 0.00 0.00 0.83 -
P/NAPS 0.00 0.00 1.72 1.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment