[CAREPLS] YoY Annual (Unaudited) Result on 31-Dec-2012

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/22 31/12/13 31/12/12 CAGR
Revenue 0 129,059 97,392 97,392 -
PBT 0 2,842 2,760 2,760 -
Tax 0 -338 -463 -463 -
NP 0 2,504 2,297 2,297 -
-
NP to SH 0 1,272 2,971 2,971 -
-
Tax Rate - 11.89% 16.78% 16.78% -
Total Cost 0 126,555 95,095 95,095 -
-
Net Worth 466,230 43,813 42,108 42,108 28.79%
Dividend
30/06/22 31/12/13 31/12/12 CAGR
Div - - 584 584 -
Div Payout % - - 19.69% 19.69% -
Equity
30/06/22 31/12/13 31/12/12 CAGR
Net Worth 466,230 43,813 42,108 42,108 28.79%
NOSH 545,363 235,555 233,937 233,937 9.31%
Ratio Analysis
30/06/22 31/12/13 31/12/12 CAGR
NP Margin 0.00% 1.94% 2.36% 2.36% -
ROE 0.00% 2.90% 7.06% 7.06% -
Per Share
30/06/22 31/12/13 31/12/12 CAGR
RPS 0.00 54.79 41.63 41.63 -
EPS 0.00 0.54 1.27 1.27 -
DPS 0.00 0.00 0.25 0.25 -
NAPS 0.8549 0.186 0.18 0.18 17.81%
Adjusted Per Share Value based on latest NOSH - 235,555
30/06/22 31/12/13 31/12/12 CAGR
RPS 0.00 17.17 12.95 12.95 -
EPS 0.00 0.17 0.40 0.40 -
DPS 0.00 0.00 0.08 0.08 -
NAPS 0.6201 0.0583 0.056 0.056 28.79%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/13 31/12/12 CAGR
Date 30/06/22 31/12/13 31/01/13 31/01/13 -
Price 0.445 0.31 0.275 0.275 -
P/RPS 0.00 0.57 0.66 0.66 -
P/EPS 0.00 57.41 21.65 21.65 -
EY 0.00 1.74 4.62 4.62 -
DY 0.00 0.00 0.91 0.91 -
P/NAPS 0.52 1.67 1.53 1.53 -10.73%
Price Multiplier on Announcement Date
30/06/22 31/12/13 31/12/12 CAGR
Date - 28/02/14 27/03/13 27/03/13 -
Price 0.00 0.32 0.30 0.30 -
P/RPS 0.00 0.58 0.72 0.72 -
P/EPS 0.00 59.26 23.62 23.62 -
EY 0.00 1.69 4.23 4.23 -
DY 0.00 0.00 0.83 0.83 -
P/NAPS 0.00 1.72 1.67 1.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment