[SEDANIA] YoY Annual (Unaudited) Result on 31-Dec-2022

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
YoY- -91.15%
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 31/12/22 CAGR
Revenue 78,342 0 38,772 59.89%
PBT -547 0 2,556 -
Tax -2,199 0 -1,179 51.57%
NP -2,746 0 1,377 -
-
NP to SH -2,293 0 754 -
-
Tax Rate - - 46.13% -
Total Cost 81,088 0 37,395 67.61%
-
Net Worth 54,072 41,454 41,489 19.33%
Dividend
30/06/24 30/06/23 31/12/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 31/12/22 CAGR
Net Worth 54,072 41,454 41,489 19.33%
NOSH 365,352 347,485 347,352 3.42%
Ratio Analysis
30/06/24 30/06/23 31/12/22 CAGR
NP Margin -3.51% 0.00% 3.55% -
ROE -4.24% 0.00% 1.82% -
Per Share
30/06/24 30/06/23 31/12/22 CAGR
RPS 21.44 0.00 11.16 54.60%
EPS -0.77 0.00 0.22 -
DPS 0.00 0.00 0.00 -
NAPS 0.148 0.1193 0.1194 15.40%
Adjusted Per Share Value based on latest NOSH - 347,352
30/06/24 30/06/23 31/12/22 CAGR
RPS 21.44 0.00 10.61 59.90%
EPS -0.77 0.00 0.21 -
DPS 0.00 0.00 0.00 -
NAPS 0.148 0.1135 0.1136 19.30%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/22 CAGR
Date 28/06/24 30/06/23 30/12/22 -
Price 0.195 0.21 0.265 -
P/RPS 0.91 0.00 2.38 -47.35%
P/EPS -31.07 0.00 122.13 -
EY -3.22 0.00 0.82 -
DY 0.00 0.00 0.00 -
P/NAPS 1.32 1.76 2.22 -29.31%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/22 CAGR
Date 29/08/24 - 28/02/23 -
Price 0.165 0.00 0.22 -
P/RPS 0.77 0.00 1.97 -46.57%
P/EPS -26.29 0.00 101.39 -
EY -3.80 0.00 0.99 -
DY 0.00 0.00 0.00 -
P/NAPS 1.11 0.00 1.84 -28.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment