[SEDANIA] YoY TTM Result on 31-Dec-2022

Stock
[SEDANIA] SEDANIA INNOVATOR BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- -55.85%
YoY- -91.01%
Quarter Report
Latest QR
Upcoming QR
SEDANIA's Result
SEDANIA's Financial Summary
View:
Show?
TTM Result
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 49,422 44,676 41,593 38,973 26.81%
PBT 5,938 4,110 3,553 2,555 132.40%
Tax -1,171 -694 -1,054 -1,166 0.42%
NP 4,767 3,416 2,499 1,389 243.19%
-
NP to SH 5,122 2,921 1,891 766 568.66%
-
Tax Rate 19.72% 16.89% 29.67% 45.64% -
Total Cost 44,655 41,260 39,094 37,584 18.81%
-
Net Worth 61,449 44,669 43,071 41,489 48.10%
Dividend
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 61,449 44,669 43,071 41,489 48.10%
NOSH 365,352 347,352 347,352 347,352 5.18%
Ratio Analysis
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.65% 7.65% 6.01% 3.56% -
ROE 8.34% 6.54% 4.39% 1.85% -
Per Share
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.79 12.86 11.97 11.22 22.90%
EPS 1.43 0.84 0.54 0.22 550.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1715 0.1286 0.124 0.1194 43.63%
Adjusted Per Share Value based on latest NOSH - 347,352
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.53 12.23 11.38 10.67 26.80%
EPS 1.40 0.80 0.52 0.21 566.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1682 0.1223 0.1179 0.1136 48.06%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/12/23 30/06/23 31/03/23 30/12/22 -
Price 0.23 0.21 0.205 0.265 -
P/RPS 1.67 1.63 1.71 2.36 -29.23%
P/EPS 16.09 24.97 37.66 120.21 -86.61%
EY 6.22 4.00 2.66 0.83 649.39%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.63 1.65 2.22 -39.63%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Date 15/03/24 29/08/23 24/05/23 28/02/23 -
Price 0.19 0.205 0.205 0.22 -
P/RPS 1.38 1.59 1.71 1.96 -29.59%
P/EPS 13.29 24.38 37.66 99.80 -86.68%
EY 7.52 4.10 2.66 1.00 652.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.59 1.65 1.84 -39.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment