[RGTECH] YoY Annual (Unaudited) Result on 31-Dec-2021 [#4]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
YoY- 355.6%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 135,389 139,518 133,980 76,021 81,700 61,876 0 -
PBT 11,290 12,396 11,880 1,140 7,911 4,179 0 -
Tax -3,206 -3,370 -3,872 -777 -2,072 -1,166 0 -
NP 8,084 9,026 8,008 363 5,839 3,013 0 -
-
NP to SH 7,589 7,444 7,317 1,606 5,544 3,013 0 -
-
Tax Rate 28.40% 27.19% 32.59% 68.16% 26.19% 27.90% - -
Total Cost 127,305 130,492 125,972 75,658 75,861 58,863 0 -
-
Net Worth 74,053 77,729 72,635 65,229 63,654 58,664 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 2,626 2,626 - - 525 - - -
Div Payout % 34.60% 35.28% - - 9.47% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 74,053 77,729 72,635 65,229 63,654 58,664 0 -
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 5.97% 6.47% 5.98% 0.48% 7.15% 4.87% 0.00% -
ROE 10.25% 9.58% 10.07% 2.46% 8.71% 5.14% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 25.78 26.56 25.51 14.47 15.56 11.78 0.00 -
EPS 1.44 1.42 1.39 0.31 1.06 0.57 0.00 -
DPS 0.50 0.50 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.141 0.148 0.1383 0.1242 0.1212 0.1117 0.0689 12.67%
Adjusted Per Share Value based on latest NOSH - 525,200
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 25.78 26.56 25.51 14.47 15.56 11.78 0.00 -
EPS 1.44 1.42 1.39 0.31 1.06 0.57 0.00 -
DPS 0.50 0.50 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.141 0.148 0.1383 0.1242 0.1212 0.1117 0.0689 12.67%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 - -
Price 0.31 0.345 0.44 0.36 0.315 0.24 0.00 -
P/RPS 1.20 1.30 1.72 2.49 2.02 2.04 0.00 -
P/EPS 21.45 24.34 31.58 117.73 29.84 41.83 0.00 -
EY 4.66 4.11 3.17 0.85 3.35 2.39 0.00 -
DY 1.61 1.45 0.00 0.00 0.32 0.00 0.00 -
P/NAPS 2.20 2.33 3.18 2.90 2.60 2.15 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 22/02/23 28/02/22 25/02/21 24/02/20 27/02/19 - -
Price 0.28 0.355 0.455 0.365 0.29 0.245 0.00 -
P/RPS 1.09 1.34 1.78 2.52 1.86 2.08 0.00 -
P/EPS 19.38 25.05 32.66 119.36 27.47 42.71 0.00 -
EY 5.16 3.99 3.06 0.84 3.64 2.34 0.00 -
DY 1.79 1.41 0.00 0.00 0.34 0.00 0.00 -
P/NAPS 1.99 2.40 3.29 2.94 2.39 2.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment