[GOB] YoY Annual (Unaudited) Result on 31-Mar-2003 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
YoY- -7.44%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 131,026 140,437 86,366 15,618 157,018 185,431 181,708 -5.30%
PBT 25,814 40,509 14,222 -53,438 -49,308 -300,654 -110,704 -
Tax -8,661 -9,539 -4,897 -3,345 -3,543 300,654 110,704 -
NP 17,153 30,970 9,325 -56,783 -52,851 0 0 -
-
NP to SH 17,131 30,970 9,325 -56,783 -52,851 -300,134 -121,151 -
-
Tax Rate 33.55% 23.55% 34.43% - - - - -
Total Cost 113,873 109,467 77,041 72,401 209,869 185,431 181,708 -7.48%
-
Net Worth 181,510 169,554 127,762 -482,458 -414,317 -370,877 -103,882 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 181,510 169,554 127,762 -482,458 -414,317 -370,877 -103,882 -
NOSH 150,008 150,048 82,962 303,814 303,751 303,748 303,748 -11.08%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 13.09% 22.05% 10.80% -363.57% -33.66% 0.00% 0.00% -
ROE 9.44% 18.27% 7.30% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 87.35 93.59 104.10 5.14 51.69 61.05 59.82 6.50%
EPS 11.42 20.64 11.24 -18.69 -17.40 -98.81 -39.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.13 1.54 -1.588 -1.364 -1.221 -0.342 -
Adjusted Per Share Value based on latest NOSH - 304,018
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 28.56 30.62 18.83 3.40 34.23 40.42 39.61 -5.30%
EPS 3.73 6.75 2.03 -12.38 -11.52 -65.43 -26.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3957 0.3696 0.2785 -1.0518 -0.9032 -0.8085 -0.2265 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 - - - - -
Price 0.54 0.74 1.33 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.79 1.28 0.00 0.00 0.00 0.00 -
P/EPS 4.73 3.59 11.83 0.00 0.00 0.00 0.00 -
EY 21.15 27.89 8.45 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.65 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/06 18/05/05 20/05/04 29/05/03 31/05/02 28/12/01 31/05/00 -
Price 0.56 0.56 0.87 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.60 0.84 0.00 0.00 0.00 0.00 -
P/EPS 4.90 2.71 7.74 0.00 0.00 0.00 0.00 -
EY 20.39 36.86 12.92 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.56 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment