[MENANG] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- 150.0%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 95,710 88,520 87,803 88,283 48,397 42,114 42,764 14.35%
PBT 44,686 32,816 30,483 23,362 -3,664 1,973 28,542 7.75%
Tax -8,525 -4,665 -7,897 -8,691 12,484 8,958 -15,900 -9.85%
NP 36,161 28,151 22,586 14,671 8,820 10,931 12,642 19.12%
-
NP to SH 26,075 17,277 12,105 6,925 2,770 2,352 13,642 11.39%
-
Tax Rate 19.08% 14.22% 25.91% 37.20% - -454.03% 55.71% -
Total Cost 59,549 60,369 65,217 73,612 39,577 31,183 30,122 12.01%
-
Net Worth 402,001 378,072 354,376 329,539 322,616 322,133 317,322 4.01%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 402,001 378,072 354,376 329,539 322,616 322,133 317,322 4.01%
NOSH 566,345 510,909 506,252 480,799 480,799 480,796 480,789 2.76%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 37.78% 31.80% 25.72% 16.62% 18.22% 25.96% 29.56% -
ROE 6.49% 4.57% 3.42% 2.10% 0.86% 0.73% 4.30% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.09 17.33 17.34 18.36 10.07 8.76 8.89 12.55%
EPS 5.02 3.40 2.50 1.44 0.58 0.49 2.84 9.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.70 0.6854 0.671 0.67 0.66 2.37%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.72 12.69 12.58 12.65 6.94 6.04 6.13 14.35%
EPS 3.74 2.48 1.73 0.99 0.40 0.34 1.96 11.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5762 0.5419 0.5079 0.4723 0.4624 0.4617 0.4548 4.01%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.77 0.73 0.545 0.42 0.355 0.33 0.44 -
P/RPS 4.26 4.21 3.14 2.29 3.53 3.77 4.95 -2.46%
P/EPS 15.62 21.59 22.79 29.16 61.62 67.46 15.51 0.11%
EY 6.40 4.63 4.39 3.43 1.62 1.48 6.45 -0.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.99 0.78 0.61 0.53 0.49 0.67 7.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 21/08/23 29/08/22 27/09/21 28/08/20 07/11/19 30/08/18 -
Price 0.64 0.84 0.55 0.53 0.495 0.305 0.425 -
P/RPS 3.54 4.85 3.17 2.89 4.92 3.48 4.78 -4.87%
P/EPS 12.98 24.84 23.00 36.80 85.92 62.35 14.98 -2.35%
EY 7.70 4.03 4.35 2.72 1.16 1.60 6.68 2.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.14 0.79 0.77 0.74 0.46 0.64 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment