[SBAGAN] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY- -27.29%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 9,991 4,637 2,501 4,844 7,511 -0.29%
PBT 16,168 11,392 -215 9,965 13,162 -0.21%
Tax -1,388 -658 227 -763 -506 -1.04%
NP 14,780 10,734 12 9,202 12,656 -0.16%
-
NP to SH 14,780 10,734 12 9,202 12,656 -0.16%
-
Tax Rate 8.58% 5.78% - 7.66% 3.84% -
Total Cost -4,789 -6,097 2,489 -4,358 -5,145 0.07%
-
Net Worth 171,708 156,680 144,993 146,066 138,790 -0.22%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 850 - - - - -100.00%
Div Payout % 5.75% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 171,708 156,680 144,993 146,066 138,790 -0.22%
NOSH 1,890 1,890 1,875 1,890 1,890 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 147.93% 231.49% 0.48% 189.97% 168.50% -
ROE 8.61% 6.85% 0.01% 6.30% 9.12% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 528.62 245.30 133.39 256.25 397.33 -0.29%
EPS 782.01 567.83 0.64 486.79 669.50 -0.16%
DPS 45.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 90.8508 82.8842 77.33 77.27 73.42 -0.22%
Adjusted Per Share Value based on latest NOSH - 1,890
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.73 4.98 2.69 5.20 8.07 -0.29%
EPS 15.88 11.53 0.01 9.89 13.60 -0.16%
DPS 0.91 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8447 1.6832 1.5577 1.5692 1.491 -0.22%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.90 2.78 1.70 2.18 0.00 -
P/RPS 0.55 1.13 1.27 0.85 0.00 -100.00%
P/EPS 0.37 0.49 265.63 0.45 0.00 -100.00%
EY 269.66 204.26 0.38 223.30 0.00 -100.00%
DY 15.52 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.03 0.03 0.02 0.03 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 30/08/02 29/08/01 30/08/00 - -
Price 2.90 2.64 1.88 2.06 0.00 -
P/RPS 0.55 1.08 1.41 0.80 0.00 -100.00%
P/EPS 0.37 0.46 293.75 0.42 0.00 -100.00%
EY 269.66 215.09 0.34 236.31 0.00 -100.00%
DY 15.52 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.03 0.03 0.02 0.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment