[SBAGAN] YoY Annual (Unaudited) Result on 30-Jun-2001 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
YoY- -99.87%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 13,871 9,991 4,637 2,501 4,844 7,511 -0.64%
PBT 29,122 16,168 11,392 -215 9,965 13,162 -0.83%
Tax -3,319 -1,388 -658 227 -763 -506 -1.95%
NP 25,803 14,780 10,734 12 9,202 12,656 -0.74%
-
NP to SH 25,714 14,780 10,734 12 9,202 12,656 -0.74%
-
Tax Rate 11.40% 8.58% 5.78% - 7.66% 3.84% -
Total Cost -11,932 -4,789 -6,097 2,489 -4,358 -5,145 -0.88%
-
Net Worth 195,981 171,708 156,680 144,993 146,066 138,790 -0.36%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 850 - - - - -
Div Payout % - 5.75% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 195,981 171,708 156,680 144,993 146,066 138,790 -0.36%
NOSH 1,883 1,890 1,890 1,875 1,890 1,890 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 186.02% 147.93% 231.49% 0.48% 189.97% 168.50% -
ROE 13.12% 8.61% 6.85% 0.01% 6.30% 9.12% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 736.46 528.62 245.30 133.39 256.25 397.33 -0.64%
EPS 1,365.24 782.01 567.83 0.64 486.79 669.50 -0.74%
DPS 0.00 45.00 0.00 0.00 0.00 0.00 -
NAPS 104.0529 90.8508 82.8842 77.33 77.27 73.42 -0.36%
Adjusted Per Share Value based on latest NOSH - 1,890
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.90 10.73 4.98 2.69 5.20 8.07 -0.64%
EPS 27.62 15.88 11.53 0.01 9.89 13.60 -0.74%
DPS 0.00 0.91 0.00 0.00 0.00 0.00 -
NAPS 2.1054 1.8447 1.6832 1.5577 1.5692 1.491 -0.36%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.31 2.90 2.78 1.70 2.18 0.00 -
P/RPS 0.59 0.55 1.13 1.27 0.85 0.00 -100.00%
P/EPS 0.32 0.37 0.49 265.63 0.45 0.00 -100.00%
EY 316.76 269.66 204.26 0.38 223.30 0.00 -100.00%
DY 0.00 15.52 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 0.03 0.02 0.03 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 29/08/03 30/08/02 29/08/01 30/08/00 - -
Price 3.97 2.90 2.64 1.88 2.06 0.00 -
P/RPS 0.54 0.55 1.08 1.41 0.80 0.00 -100.00%
P/EPS 0.29 0.37 0.46 293.75 0.42 0.00 -100.00%
EY 343.89 269.66 215.09 0.34 236.31 0.00 -100.00%
DY 0.00 15.52 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 0.03 0.02 0.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment