[YTLLAND] YoY Annual (Unaudited) Result on 30-Jun-2014 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
YoY- -5.68%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 367,916 203,640 98,429 285,376 184,723 581,416 73,246 30.83%
PBT 31,478 38,138 36,758 50,149 48,052 47,995 27,750 2.12%
Tax -22,022 -10,821 -12,207 -16,534 -14,654 -12,965 -7,110 20.71%
NP 9,456 27,317 24,551 33,615 33,398 35,030 20,640 -12.18%
-
NP to SH 5,144 16,395 20,669 23,782 25,213 25,002 18,300 -19.04%
-
Tax Rate 69.96% 28.37% 33.21% 32.97% 30.50% 27.01% 25.62% -
Total Cost 358,460 176,323 73,878 251,761 151,325 546,386 52,606 37.64%
-
Net Worth 1,356,672 1,073,887 1,030,997 1,027,760 978,662 1,074,073 543,406 16.45%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,356,672 1,073,887 1,030,997 1,027,760 978,662 1,074,073 543,406 16.45%
NOSH 844,344 852,291 818,252 849,388 829,375 933,976 799,126 0.92%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 2.57% 13.41% 24.94% 11.78% 18.08% 6.02% 28.18% -
ROE 0.38% 1.53% 2.00% 2.31% 2.58% 2.33% 3.37% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 27.66 23.89 12.03 33.60 22.27 62.25 9.17 20.18%
EPS 1.01 1.92 2.51 2.80 3.04 3.02 2.29 -12.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.26 1.26 1.21 1.18 1.15 0.68 6.98%
Adjusted Per Share Value based on latest NOSH - 963,113
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 43.57 24.12 11.66 33.80 21.88 68.86 8.67 30.84%
EPS 0.61 1.94 2.45 2.82 2.99 2.96 2.17 -19.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6068 1.2719 1.2211 1.2172 1.1591 1.2721 0.6436 16.45%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.60 0.60 0.74 0.905 1.07 0.99 1.60 -
P/RPS 2.17 2.51 6.15 2.69 4.80 1.59 17.46 -29.33%
P/EPS 155.14 31.19 29.30 32.32 35.20 36.98 69.87 14.20%
EY 0.64 3.21 3.41 3.09 2.84 2.70 1.43 -12.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.48 0.59 0.75 0.91 0.86 2.35 -20.55%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 25/08/16 20/08/15 28/08/14 22/08/13 16/08/12 25/08/11 -
Price 0.575 0.58 0.645 0.975 1.02 1.02 1.04 -
P/RPS 2.08 2.43 5.36 2.90 4.58 1.64 11.35 -24.61%
P/EPS 148.68 30.15 25.53 34.82 33.55 38.10 45.41 21.83%
EY 0.67 3.32 3.92 2.87 2.98 2.62 2.20 -17.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.46 0.51 0.81 0.86 0.89 1.53 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment