[LIENHOE] YoY Annual (Unaudited) Result on 31-Dec-2017 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
YoY- 95.07%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 11,355 22,862 33,689 73,110 123,772 147,452 123,916 -32.83%
PBT -31,064 -4,541 -40,182 246 -28,439 -17,256 -8,164 24.92%
Tax 1,078 1,759 4,644 -2,663 -20,567 -460 -1,196 -
NP -29,986 -2,782 -35,538 -2,417 -49,006 -17,716 -9,360 21.39%
-
NP to SH -29,986 -2,782 -35,538 -2,417 -49,006 -17,716 -9,360 21.39%
-
Tax Rate - - - 1,082.52% - - - -
Total Cost 41,341 25,644 69,227 75,527 172,778 165,168 133,276 -17.70%
-
Net Worth 378,959 469,670 480,825 524,117 521,277 239,868 257,142 6.67%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 378,959 469,670 480,825 524,117 521,277 239,868 257,142 6.67%
NOSH 361,472 361,472 361,472 361,742 361,742 342,669 342,857 0.88%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -264.08% -12.17% -105.49% -3.31% -39.59% -12.01% -7.55% -
ROE -7.91% -0.59% -7.39% -0.46% -9.40% -7.39% -3.64% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 3.42 6.86 9.88 21.20 36.09 43.03 36.14 -32.47%
EPS -9.02 -0.84 -10.42 -0.70 -14.29 -5.17 -2.73 22.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.41 1.41 1.52 1.52 0.70 0.75 7.22%
Adjusted Per Share Value based on latest NOSH - 361,742
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 3.42 6.89 10.16 22.04 37.32 44.45 37.36 -32.84%
EPS -9.04 -0.84 -10.71 -0.73 -14.77 -5.34 -2.82 21.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1425 1.416 1.4496 1.5801 1.5716 0.7232 0.7753 6.66%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.26 0.24 0.30 0.335 0.25 0.245 0.32 -
P/RPS 7.61 3.50 3.04 1.58 0.69 0.57 0.89 42.95%
P/EPS -2.88 -28.74 -2.88 -47.79 -1.75 -4.74 -11.72 -20.84%
EY -34.69 -3.48 -34.74 -2.09 -57.16 -21.10 -8.53 26.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.21 0.22 0.16 0.35 0.43 -9.89%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 25/02/20 27/02/19 27/02/18 28/02/17 26/02/16 24/02/15 -
Price 0.37 0.245 0.28 0.39 0.24 0.275 0.325 -
P/RPS 10.83 3.57 2.83 1.84 0.66 0.64 0.90 51.32%
P/EPS -4.10 -29.33 -2.69 -55.64 -1.68 -5.32 -11.90 -16.25%
EY -24.38 -3.41 -37.22 -1.80 -59.54 -18.80 -8.40 19.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.17 0.20 0.26 0.16 0.39 0.43 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment