[PMIND] YoY Annual (Unaudited) Result on 31-Mar-2003 [#4]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
YoY- -32.55%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 347,495 319,300 296,058 284,718 275,051 337,199 269,198 4.34%
PBT -159,549 90,476 -93,036 -494,510 -377,241 -79,953 6,226 -
Tax 8,823 1,194 9,158 -15,167 -7,283 79,953 -6,226 -
NP -150,726 91,670 -83,878 -509,677 -384,524 0 0 -
-
NP to SH -151,468 91,670 -83,878 -509,677 -384,524 -96,548 -8,596 61.27%
-
Tax Rate - -1.32% - - - - 100.00% -
Total Cost 498,221 227,630 379,936 794,395 659,575 337,199 269,198 10.79%
-
Net Worth -78,883 154,559 25,967 -78,283 389,688 613,846 350,344 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -78,883 154,559 25,967 -78,283 389,688 613,846 350,344 -
NOSH 2,480,602 2,480,898 2,298,027 1,957,097 1,955,283 1,549,727 980,533 16.72%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -43.38% 28.71% -28.33% -179.01% -139.80% 0.00% 0.00% -
ROE 0.00% 59.31% -323.01% 0.00% -98.67% -15.73% -2.45% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.01 12.87 12.88 14.55 14.07 21.76 27.45 -10.59%
EPS -6.11 3.70 -3.65 -26.05 -19.65 -6.23 -0.88 38.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0318 0.0623 0.0113 -0.04 0.1993 0.3961 0.3573 -
Adjusted Per Share Value based on latest NOSH - 1,960,256
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 27.49 25.26 23.42 22.53 21.76 26.68 21.30 4.34%
EPS -11.98 7.25 -6.64 -40.32 -30.42 -7.64 -0.68 61.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0624 0.1223 0.0205 -0.0619 0.3083 0.4857 0.2772 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.06 0.13 0.24 0.23 0.49 0.41 1.51 -
P/RPS 0.43 1.01 1.86 1.58 3.48 1.88 5.50 -34.59%
P/EPS -0.98 3.52 -6.58 -0.88 -2.49 -6.58 -172.24 -57.73%
EY -101.77 28.42 -15.21 -113.23 -40.13 -15.20 -0.58 136.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.09 21.24 0.00 2.46 1.04 4.23 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 20/05/05 21/05/04 29/05/03 23/05/02 30/05/01 29/08/00 -
Price 0.07 0.10 0.17 0.23 0.52 0.64 0.86 -
P/RPS 0.50 0.78 1.32 1.58 3.70 2.94 3.13 -26.32%
P/EPS -1.15 2.71 -4.66 -0.88 -2.64 -10.27 -98.10 -52.32%
EY -87.23 36.95 -21.47 -113.23 -37.82 -9.73 -1.02 109.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.61 15.04 0.00 2.61 1.62 2.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment