[BJLAND] YoY Annual (Unaudited) Result on 30-Apr-2000 [#4]

Announcement Date
22-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
YoY- -73.62%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 1,488,364 2,966,071 2,773,246 2,837,916 2,669,299 0.60%
PBT 294,209 307,658 319,832 306,483 431,255 0.39%
Tax -162,080 -284,626 -264,406 -249,283 -214,444 0.29%
NP 132,129 23,032 55,426 57,200 216,811 0.51%
-
NP to SH 132,129 23,032 55,426 57,200 216,811 0.51%
-
Tax Rate 55.09% 92.51% 82.67% 81.34% 49.73% -
Total Cost 1,356,235 2,943,039 2,717,820 2,780,716 2,452,488 0.61%
-
Net Worth 3,190,525 2,045,379 2,097,375 1,788,405 1,835,620 -0.57%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - 21,485 20,725 - - -
Div Payout % - 93.28% 37.39% - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 3,190,525 2,045,379 2,097,375 1,788,405 1,835,620 -0.57%
NOSH 866,990 859,402 829,002 724,050 692,686 -0.23%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 8.88% 0.78% 2.00% 2.02% 8.12% -
ROE 4.14% 1.13% 2.64% 3.20% 11.81% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 171.67 345.13 334.53 391.95 385.35 0.84%
EPS 15.24 2.68 4.61 7.90 31.30 0.75%
DPS 0.00 2.50 2.50 0.00 0.00 -
NAPS 3.68 2.38 2.53 2.47 2.65 -0.34%
Adjusted Per Share Value based on latest NOSH - 723,015
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 32.20 64.18 60.01 61.40 57.76 0.61%
EPS 2.86 0.50 1.20 1.24 4.69 0.51%
DPS 0.00 0.46 0.45 0.00 0.00 -
NAPS 0.6903 0.4426 0.4538 0.387 0.3972 -0.57%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.94 3.95 1.84 3.67 0.00 -
P/RPS 1.13 1.14 0.55 0.94 0.00 -100.00%
P/EPS 12.73 147.39 27.52 46.46 0.00 -100.00%
EY 7.86 0.68 3.63 2.15 0.00 -100.00%
DY 0.00 0.63 1.36 0.00 0.00 -
P/NAPS 0.53 1.66 0.73 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/06/03 21/06/02 28/06/01 22/06/00 - -
Price 2.10 3.17 1.92 2.90 0.00 -
P/RPS 1.22 0.92 0.57 0.74 0.00 -100.00%
P/EPS 13.78 118.28 28.72 36.71 0.00 -100.00%
EY 7.26 0.85 3.48 2.72 0.00 -100.00%
DY 0.00 0.79 1.30 0.00 0.00 -
P/NAPS 0.57 1.33 0.76 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment