[VERSATL] YoY Annual (Unaudited) Result on 30-Apr-2001 [#4]

Stock
[VERSATL] VERSATILE CREATIVE BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
YoY- -7.39%
Quarter Report
Latest QR
Upcoming QR
VERSATL's Result
VERSATL's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 8,718 0 184,895 176,693 206,065 218,635 3.43%
PBT -21,278 0 48,732 -26,318 -24,507 -20,807 -0.02%
Tax -518 0 1,084 26,318 24,507 20,807 -
NP -21,796 0 49,816 0 0 0 -100.00%
-
NP to SH -21,796 0 49,816 -26,318 -24,507 -20,807 -0.04%
-
Tax Rate - - -2.22% - - - -
Total Cost 30,514 0 135,079 176,693 206,065 218,635 2.08%
-
Net Worth 9,180 0 -112,350 -162,168 -140,978 -116,595 -
Dividend
31/12/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 9,180 0 -112,350 -162,168 -140,978 -116,595 -
NOSH 18,022 106,005 105,991 105,992 105,999 105,995 1.87%
Ratio Analysis
31/12/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -250.01% 0.00% 26.94% 0.00% 0.00% 0.00% -
ROE -237.42% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 48.37 0.00 174.44 166.70 194.40 206.27 1.53%
EPS -120.94 0.00 47.00 -24.83 -23.12 -19.63 -1.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5094 0.00 -1.06 -1.53 -1.33 -1.10 -
Adjusted Per Share Value based on latest NOSH - 106,025
31/12/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 3.11 0.00 66.01 63.08 73.57 78.06 3.43%
EPS -7.78 0.00 17.79 -9.40 -8.75 -7.43 -0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.00 -0.4011 -0.579 -0.5033 -0.4163 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/12/03 - - - - - -
Price 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.76 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.70 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -142.28 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 26/02/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.55 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -180.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment