[VERSATL] YoY Annualized Quarter Result on 30-Apr-2001 [#4]

Stock
[VERSATL] VERSATILE CREATIVE BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -13.92%
YoY- -7.39%
Quarter Report
Latest QR
Upcoming QR
VERSATL's Result
VERSATL's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 177,652 0 184,895 176,693 206,065 218,635 0.21%
PBT -42,784 0 48,732 -26,318 -24,507 -20,807 -0.74%
Tax 0 0 1,084 26,318 24,507 20,807 -
NP -42,784 0 49,816 0 0 0 -100.00%
-
NP to SH -42,784 0 49,816 -26,318 -24,507 -20,807 -0.74%
-
Tax Rate - - -2.22% - - - -
Total Cost 220,436 0 135,079 176,693 206,065 218,635 -0.00%
-
Net Worth -155,828 0 -112,350 -162,168 -140,978 -116,595 -0.30%
Dividend
30/04/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth -155,828 0 -112,350 -162,168 -140,978 -116,595 -0.30%
NOSH 106,005 105,987 105,991 105,992 105,999 105,995 -0.00%
Ratio Analysis
30/04/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -24.08% 0.00% 26.94% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 167.59 0.00 174.44 166.70 194.40 206.27 0.21%
EPS -40.36 0.00 47.00 -24.83 -23.12 -19.63 -0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.47 0.00 -1.06 -1.53 -1.33 -1.10 -0.30%
Adjusted Per Share Value based on latest NOSH - 106,025
30/04/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 63.55 0.00 66.14 63.21 73.72 78.21 0.21%
EPS -15.31 0.00 17.82 -9.41 -8.77 -7.44 -0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5575 0.00 -0.4019 -0.5801 -0.5043 -0.4171 -0.30%
Price Multiplier on Financial Quarter End Date
30/04/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/06/03 - 28/06/02 29/06/01 30/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment