[VERSATL] QoQ Annualized Quarter Result on 30-Apr-2001 [#4]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -13.92%
YoY- -7.39%
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 214,501 242,484 258,220 176,693 193,338 219,670 243,620 -8.11%
PBT 74,245 113,892 240,572 -26,318 -23,102 -19,622 -19,012 -
Tax 1,445 0 0 26,318 23,102 19,622 19,012 -81.97%
NP 75,690 113,892 240,572 0 0 0 0 -
-
NP to SH 75,690 113,892 240,572 -26,318 -23,102 -19,622 -19,012 -
-
Tax Rate -1.95% 0.00% 0.00% - - - - -
Total Cost 138,810 128,592 17,648 176,693 193,338 219,670 243,620 -31.20%
-
Net Worth -106,009 -106,005 -102,817 -162,168 -152,604 -145,151 -140,043 -16.89%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth -106,009 -106,005 -102,817 -162,168 -152,604 -145,151 -140,043 -16.89%
NOSH 106,009 106,005 105,997 105,992 105,975 105,950 106,093 -0.05%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 35.29% 46.97% 93.17% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 202.34 228.75 243.61 166.70 182.44 207.33 229.63 -8.06%
EPS 71.40 107.44 226.96 -24.83 -21.80 -18.52 -17.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.00 -1.00 -0.97 -1.53 -1.44 -1.37 -1.32 -16.85%
Adjusted Per Share Value based on latest NOSH - 106,025
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 76.73 86.74 92.37 63.21 69.16 78.58 87.15 -8.11%
EPS 27.08 40.74 86.06 -9.41 -8.26 -7.02 -6.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3792 -0.3792 -0.3678 -0.5801 -0.5459 -0.5193 -0.501 -16.90%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 03/05/02 28/01/02 28/09/01 29/06/01 30/03/01 20/12/00 29/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment