[CHINWEL] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- 866.65%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 343,655 456,452 657,838 491,655 535,784 680,729 591,294 -8.64%
PBT 10,596 52,280 122,206 33,080 7,303 68,822 66,736 -26.39%
Tax -1,577 -12,891 -26,249 -9,687 -4,883 -11,245 -10,852 -27.47%
NP 9,019 39,389 95,957 23,393 2,420 57,577 55,884 -26.19%
-
NP to SH 9,089 39,461 95,989 23,393 2,420 57,577 55,884 -26.09%
-
Tax Rate 14.88% 24.66% 21.48% 29.28% 66.86% 16.34% 16.26% -
Total Cost 334,636 417,063 561,881 468,262 533,364 623,152 535,410 -7.52%
-
Net Worth 661,701 681,755 664,587 580,025 568,582 578,671 548,932 3.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,041 15,783 38,385 9,522 4,396 23,058 23,737 -22.74%
Div Payout % 55.47% 40.00% 39.99% 40.71% 181.66% 40.05% 42.48% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 661,701 681,755 664,587 580,025 568,582 578,671 548,932 3.16%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.62% 8.63% 14.59% 4.76% 0.45% 8.46% 9.45% -
ROE 1.37% 5.79% 14.44% 4.03% 0.43% 9.95% 10.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 119.97 159.35 229.64 170.38 182.81 231.74 199.28 -8.10%
EPS 3.17 13.78 33.51 8.11 0.83 19.60 18.83 -25.67%
DPS 1.76 5.51 13.40 3.30 1.50 7.85 8.00 -22.28%
NAPS 2.31 2.38 2.32 2.01 1.94 1.97 1.85 3.76%
Adjusted Per Share Value based on latest NOSH - 299,533
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 119.81 159.14 229.35 171.41 186.79 237.33 206.15 -8.64%
EPS 3.17 13.76 33.47 8.16 0.84 20.07 19.48 -26.09%
DPS 1.76 5.50 13.38 3.32 1.53 8.04 8.28 -22.72%
NAPS 2.3069 2.3768 2.317 2.0222 1.9823 2.0175 1.9138 3.15%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.22 1.32 1.70 1.20 1.01 1.80 1.54 -
P/RPS 1.02 0.83 0.74 0.70 0.55 0.78 0.77 4.79%
P/EPS 38.45 9.58 5.07 14.80 122.32 9.18 8.18 29.39%
EY 2.60 10.44 19.71 6.76 0.82 10.89 12.23 -22.72%
DY 1.44 4.17 7.88 2.75 1.49 4.36 5.19 -19.22%
P/NAPS 0.53 0.55 0.73 0.60 0.52 0.91 0.83 -7.19%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 29/08/22 17/09/21 26/08/20 28/08/19 27/08/18 -
Price 1.03 1.43 1.76 1.28 1.01 1.73 1.59 -
P/RPS 0.86 0.90 0.77 0.75 0.55 0.75 0.80 1.21%
P/EPS 32.46 10.38 5.25 15.79 122.32 8.83 8.44 25.14%
EY 3.08 9.63 19.04 6.33 0.82 11.33 11.85 -20.09%
DY 1.71 3.85 7.61 2.58 1.49 4.54 5.03 -16.44%
P/NAPS 0.45 0.60 0.76 0.64 0.52 0.88 0.86 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment