[CHINWEL] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -30.77%
YoY- 130.79%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 95,321 95,610 196,870 130,345 82,215 166,225 150,045 -7.27%
PBT 3,643 6,225 35,099 8,779 -16,282 13,930 20,616 -25.06%
Tax 45 -1,181 -7,523 -3,671 -309 -2,274 -2,618 -
NP 3,688 5,044 27,576 5,108 -16,591 11,656 17,998 -23.19%
-
NP to SH 3,719 5,075 27,607 5,108 -16,591 11,656 17,998 -23.09%
-
Tax Rate -1.24% 18.97% 21.43% 41.82% - 16.32% 12.70% -
Total Cost 91,633 90,566 169,294 125,237 98,806 154,569 132,047 -5.90%
-
Net Worth 661,701 681,755 664,587 580,025 568,582 578,671 548,932 3.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,041 2,033 22,916 5,194 - 9,840 12,165 -13.64%
Div Payout % 135.56% 40.08% 83.01% 101.69% - 84.42% 67.59% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 661,701 681,755 664,587 580,025 568,582 578,671 548,932 3.16%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.87% 5.28% 14.01% 3.92% -20.18% 7.01% 12.00% -
ROE 0.56% 0.74% 4.15% 0.88% -2.92% 2.01% 3.28% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 33.28 33.38 68.73 45.17 28.05 56.59 50.57 -6.72%
EPS 1.30 1.77 9.64 1.77 -5.66 3.97 6.07 -22.63%
DPS 1.76 0.71 8.00 1.80 0.00 3.35 4.10 -13.13%
NAPS 2.31 2.38 2.32 2.01 1.94 1.97 1.85 3.76%
Adjusted Per Share Value based on latest NOSH - 299,533
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 33.23 33.33 68.64 45.44 28.66 57.95 52.31 -7.27%
EPS 1.30 1.77 9.62 1.78 -5.78 4.06 6.27 -23.04%
DPS 1.76 0.71 7.99 1.81 0.00 3.43 4.24 -13.61%
NAPS 2.3069 2.3768 2.317 2.0222 1.9823 2.0175 1.9138 3.15%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.22 1.32 1.70 1.20 1.01 1.80 1.54 -
P/RPS 3.67 3.95 2.47 2.66 3.60 3.18 3.05 3.12%
P/EPS 93.97 74.51 17.64 67.79 -17.84 45.36 25.39 24.34%
EY 1.06 1.34 5.67 1.48 -5.60 2.20 3.94 -19.63%
DY 1.44 0.54 4.71 1.50 0.00 1.86 2.66 -9.71%
P/NAPS 0.53 0.55 0.73 0.60 0.52 0.91 0.83 -7.19%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 29/08/22 17/09/21 26/08/20 28/08/19 27/08/18 -
Price 1.03 1.43 1.76 1.28 1.01 1.73 1.59 -
P/RPS 3.10 4.28 2.56 2.83 3.60 3.06 3.14 -0.21%
P/EPS 79.33 80.71 18.26 72.31 -17.84 43.60 26.21 20.25%
EY 1.26 1.24 5.48 1.38 -5.60 2.29 3.81 -16.82%
DY 1.71 0.50 4.55 1.41 0.00 1.94 2.58 -6.61%
P/NAPS 0.45 0.60 0.76 0.64 0.52 0.88 0.86 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment