[COASTAL] YoY Annual (Unaudited) Result on 30-Jun-2015

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015
Profit Trend
YoY- -27.79%
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 30/06/15 CAGR
Revenue 333,636 232,698 877,211 877,211 -10.73%
PBT 378,599 213,702 190,879 190,879 8.38%
Tax -44,822 -30,077 -2,166 -2,166 42.76%
NP 333,777 183,625 188,713 188,713 6.93%
-
NP to SH 324,526 180,196 188,713 188,713 6.57%
-
Tax Rate 11.84% 14.07% 1.13% 1.13% -
Total Cost -141 49,073 688,498 688,498 -
-
Net Worth 1,731,736 1,346,783 1,398,454 1,398,454 2.54%
Dividend
31/12/23 31/12/22 30/06/15 CAGR
Div - - 35,394 35,394 -
Div Payout % - - 18.76% 18.76% -
Equity
31/12/23 31/12/22 30/06/15 CAGR
Net Worth 1,731,736 1,346,783 1,398,454 1,398,454 2.54%
NOSH 546,882 523,673 520,510 520,510 0.58%
Ratio Analysis
31/12/23 31/12/22 30/06/15 CAGR
NP Margin 100.04% 78.91% 21.51% 21.51% -
ROE 18.74% 13.38% 13.49% 13.49% -
Per Share
31/12/23 31/12/22 30/06/15 CAGR
RPS 62.68 44.44 168.53 168.53 -10.97%
EPS 61.17 34.41 36.26 36.26 6.33%
DPS 0.00 0.00 6.80 6.80 -
NAPS 3.2534 2.5718 2.6867 2.6867 2.27%
Adjusted Per Share Value based on latest NOSH - 530,884
31/12/23 31/12/22 30/06/15 CAGR
RPS 60.69 42.33 159.56 159.56 -10.73%
EPS 59.03 32.78 34.33 34.33 6.57%
DPS 0.00 0.00 6.44 6.44 -
NAPS 3.1499 2.4497 2.5437 2.5437 2.54%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/15 CAGR
Date 29/12/23 30/12/22 30/06/15 30/06/15 -
Price 1.65 2.37 2.74 2.74 -
P/RPS 2.63 5.33 1.63 1.63 5.78%
P/EPS 2.71 6.89 7.56 7.56 -11.35%
EY 36.95 14.52 13.23 13.23 12.82%
DY 0.00 0.00 2.48 2.48 -
P/NAPS 0.51 0.92 1.02 1.02 -7.82%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/15 CAGR
Date 29/02/24 - 24/02/15 24/02/15 -
Price 1.67 0.00 3.02 3.02 -
P/RPS 2.66 0.00 1.79 1.79 4.76%
P/EPS 2.74 0.00 8.33 8.33 -12.24%
EY 36.51 0.00 12.01 12.01 13.95%
DY 0.00 0.00 2.25 2.25 -
P/NAPS 0.51 0.00 1.12 1.12 -8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment