[COASTAL] YoY Annualized Quarter Result on 30-Jun-2015

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015
Profit Trend
QoQ-0.0%
YoY- 5.7%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 31/12/15 30/06/15 30/09/14 31/12/14 CAGR
Revenue 228,594 207,772 1,756,186 956,957 1,049,221 877,211 -15.46%
PBT 607,468 610,972 150,127 208,231 230,203 190,879 15.55%
Tax -43,084 -45,124 216 -2,362 -2,686 -2,166 45.28%
NP 564,384 565,848 150,343 205,868 227,517 188,713 14.66%
-
NP to SH 560,000 563,872 150,343 205,868 227,517 188,713 14.55%
-
Tax Rate 7.09% 7.39% -0.14% 1.13% 1.17% 1.13% -
Total Cost -335,790 -358,076 1,605,843 751,088 821,704 688,498 -
-
Net Worth 1,611,820 1,562,491 1,745,515 1,587,152 1,296,937 1,398,454 1.78%
Dividend
31/12/22 30/09/22 31/12/15 30/06/15 30/09/14 31/12/14 CAGR
Div - - 33,589 39,393 52,712 35,394 -
Div Payout % - - 22.34% 19.14% 23.17% 18.76% -
Equity
31/12/22 30/09/22 31/12/15 30/06/15 30/09/14 31/12/14 CAGR
Net Worth 1,611,820 1,562,491 1,745,515 1,587,152 1,296,937 1,398,454 1.78%
NOSH 541,639 539,485 530,874 531,033 516,790 520,510 0.49%
Ratio Analysis
31/12/22 30/09/22 31/12/15 30/06/15 30/09/14 31/12/14 CAGR
NP Margin 246.89% 272.34% 8.56% 21.51% 21.68% 21.51% -
ROE 34.74% 36.09% 8.61% 12.97% 17.54% 13.49% -
Per Share
31/12/22 30/09/22 31/12/15 30/06/15 30/09/14 31/12/14 CAGR
RPS 43.36 39.46 330.81 180.21 203.03 168.53 -15.59%
EPS 106.28 107.08 28.32 39.56 44.03 36.26 14.37%
DPS 0.00 0.00 6.33 7.42 10.20 6.80 -
NAPS 3.0572 2.9673 3.288 2.9888 2.5096 2.6867 1.62%
Adjusted Per Share Value based on latest NOSH - 530,884
31/12/22 30/09/22 31/12/15 30/06/15 30/09/14 31/12/14 CAGR
RPS 41.58 37.79 319.44 174.06 190.85 159.56 -15.46%
EPS 101.86 102.56 27.35 37.45 41.38 34.33 14.55%
DPS 0.00 0.00 6.11 7.17 9.59 6.44 -
NAPS 2.9318 2.8421 3.175 2.8869 2.359 2.5437 1.78%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 31/12/15 30/06/15 30/09/14 31/12/14 CAGR
Date 30/12/22 30/09/22 31/12/15 30/06/15 30/09/14 31/12/14 -
Price 2.37 1.91 1.84 2.74 4.85 2.83 -
P/RPS 5.47 4.84 0.56 1.52 2.39 1.68 15.88%
P/EPS 2.23 1.78 6.50 7.07 11.02 7.81 -14.49%
EY 44.82 56.06 15.39 14.15 9.08 12.81 16.93%
DY 0.00 0.00 3.44 2.71 2.10 2.40 -
P/NAPS 0.78 0.64 0.56 0.92 1.93 1.05 -3.64%
Price Multiplier on Announcement Date
31/12/22 30/09/22 31/12/15 30/06/15 30/09/14 31/12/14 CAGR
Date 28/02/23 30/11/22 25/02/16 25/08/15 21/11/14 24/02/15 -
Price 2.26 2.23 1.67 1.74 3.46 3.02 -
P/RPS 5.21 5.65 0.50 0.97 1.70 1.79 14.27%
P/EPS 2.13 2.08 5.90 4.49 7.86 8.33 -15.66%
EY 47.00 48.02 16.96 22.28 12.72 12.01 18.58%
DY 0.00 0.00 3.79 4.26 2.95 2.25 -
P/NAPS 0.74 0.75 0.51 0.58 1.38 1.12 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment