[PLENITU] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- 45.2%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 511,557 361,710 272,728 208,493 188,835 226,570 248,709 12.75%
PBT 87,238 58,632 42,298 29,540 28,256 60,636 73,720 2.84%
Tax -26,404 -20,096 -23,281 -20,841 -23,301 -19,516 -21,661 3.35%
NP 60,834 38,536 19,017 8,699 4,955 41,120 52,059 2.62%
-
NP to SH 63,815 43,815 25,020 11,924 8,212 42,248 52,059 3.44%
-
Tax Rate 30.27% 34.27% 55.04% 70.55% 82.46% 32.19% 29.38% -
Total Cost 450,723 323,174 253,711 199,794 183,880 185,450 196,650 14.81%
-
Net Worth 1,701,640 1,621,518 1,587,180 1,579,549 1,571,919 1,575,734 1,560,473 1.45%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,701,640 1,621,518 1,587,180 1,579,549 1,571,919 1,575,734 1,560,473 1.45%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.89% 10.65% 6.97% 4.17% 2.62% 18.15% 20.93% -
ROE 3.75% 2.70% 1.58% 0.75% 0.52% 2.68% 3.34% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 134.08 94.80 71.48 54.65 49.49 59.38 65.19 12.75%
EPS 16.70 11.50 6.60 3.10 2.20 11.10 13.60 3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.46 4.25 4.16 4.14 4.12 4.13 4.09 1.45%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 134.08 94.80 71.48 54.65 49.49 59.38 65.19 12.75%
EPS 16.70 11.50 6.60 3.10 2.20 11.10 13.60 3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.46 4.25 4.16 4.14 4.12 4.13 4.09 1.45%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.65 0.935 1.01 0.995 1.05 1.42 1.50 -
P/RPS 1.23 0.99 1.41 1.82 2.12 2.39 2.30 -9.89%
P/EPS 9.86 8.14 15.40 31.84 48.78 12.82 10.99 -1.79%
EY 10.14 12.28 6.49 3.14 2.05 7.80 9.10 1.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.22 0.24 0.24 0.25 0.34 0.37 0.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 24/08/23 22/08/22 07/09/21 27/08/20 20/08/19 27/08/18 -
Price 1.46 1.01 0.965 1.00 0.99 1.33 1.65 -
P/RPS 1.09 1.07 1.35 1.83 2.00 2.24 2.53 -13.08%
P/EPS 8.73 8.79 14.72 32.00 46.00 12.01 12.09 -5.27%
EY 11.46 11.37 6.80 3.13 2.17 8.33 8.27 5.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.23 0.24 0.24 0.32 0.40 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment