[ANNUM] YoY Annual (Unaudited) Result on 31-Dec-2009 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
08-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
YoY- 51.07%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 120,336 118,304 123,672 124,160 130,702 179,033 265,992 -12.37%
PBT -17,741 -10,496 -2,939 -5,876 -12,405 -8,124 23,730 -
Tax -1,584 -3,616 -1,208 -169 51 3,024 -2,135 -4.84%
NP -19,325 -14,112 -4,147 -6,045 -12,354 -5,100 21,595 -
-
NP to SH -19,325 -14,112 -4,147 -6,045 -12,354 -5,100 21,595 -
-
Tax Rate - - - - - - 9.00% -
Total Cost 139,661 132,416 127,819 130,205 143,056 184,133 244,397 -8.89%
-
Net Worth 101,939 121,448 135,631 140,179 146,214 158,277 162,768 -7.49%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - 7,500 -
Div Payout % - - - - - - 34.73% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 101,939 121,448 135,631 140,179 146,214 158,277 162,768 -7.49%
NOSH 74,955 74,968 74,934 74,962 74,981 75,013 75,008 -0.01%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -16.06% -11.93% -3.35% -4.87% -9.45% -2.85% 8.12% -
ROE -18.96% -11.62% -3.06% -4.31% -8.45% -3.22% 13.27% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 160.54 157.81 165.04 165.63 174.31 238.67 354.61 -12.36%
EPS -25.77 -18.82 -5.53 -8.06 -16.48 -6.80 28.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.36 1.62 1.81 1.87 1.95 2.11 2.17 -7.48%
Adjusted Per Share Value based on latest NOSH - 75,112
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 52.89 52.00 54.36 54.58 57.45 78.70 116.92 -12.37%
EPS -8.49 -6.20 -1.82 -2.66 -5.43 -2.24 9.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.30 -
NAPS 0.4481 0.5338 0.5962 0.6162 0.6427 0.6957 0.7155 -7.49%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.32 0.46 0.57 0.60 0.38 0.71 1.68 -
P/RPS 0.20 0.29 0.35 0.36 0.22 0.30 0.47 -13.26%
P/EPS -1.24 -2.44 -10.30 -7.44 -2.31 -10.44 5.84 -
EY -80.57 -40.92 -9.71 -13.44 -43.36 -9.58 17.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.95 -
P/NAPS 0.24 0.28 0.31 0.32 0.19 0.34 0.77 -17.64%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 29/02/12 28/02/11 08/02/10 25/02/09 29/02/08 14/02/07 -
Price 0.315 0.44 0.57 0.60 0.36 0.63 1.66 -
P/RPS 0.20 0.28 0.35 0.36 0.21 0.26 0.47 -13.26%
P/EPS -1.22 -2.34 -10.30 -7.44 -2.18 -9.27 5.77 -
EY -81.85 -42.78 -9.71 -13.44 -45.77 -10.79 17.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.02 -
P/NAPS 0.23 0.27 0.31 0.32 0.18 0.30 0.76 -18.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment