[ANNUM] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
08-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -282.4%
YoY- 81.63%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 30,485 33,020 35,396 35,138 42,002 26,829 20,191 31.57%
PBT 2,533 985 -952 -1,259 774 -2,112 -3,193 -
Tax -687 -802 0 -171 10 0 -8 1841.19%
NP 1,846 183 -952 -1,430 784 -2,112 -3,201 -
-
NP to SH 1,846 183 -1,070 -1,430 784 -2,112 -3,201 -
-
Tax Rate 27.12% 81.42% - - -1.29% - - -
Total Cost 28,639 32,837 36,348 36,568 41,218 28,941 23,392 14.43%
-
Net Worth 141,076 141,062 138,603 140,460 140,373 140,035 143,365 -1.06%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 141,076 141,062 138,603 140,460 140,373 140,035 143,365 -1.06%
NOSH 75,040 76,250 74,920 75,112 74,666 74,885 75,060 -0.01%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 6.06% 0.55% -2.69% -4.07% 1.87% -7.87% -15.85% -
ROE 1.31% 0.13% -0.77% -1.02% 0.56% -1.51% -2.23% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 40.62 43.30 47.24 46.78 56.25 35.83 26.90 31.58%
EPS 2.46 0.24 -1.27 -1.91 1.05 -2.82 -4.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.85 1.85 1.87 1.88 1.87 1.91 -1.04%
Adjusted Per Share Value based on latest NOSH - 75,112
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 13.40 14.51 15.56 15.45 18.46 11.79 8.88 31.52%
EPS 0.81 0.08 -0.47 -0.63 0.34 -0.93 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6201 0.6201 0.6092 0.6174 0.617 0.6155 0.6302 -1.07%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.59 0.60 0.72 0.60 0.54 0.61 0.33 -
P/RPS 1.45 1.39 1.52 1.28 0.96 1.70 1.23 11.58%
P/EPS 23.98 250.00 -50.41 -31.52 51.43 -21.63 -7.74 -
EY 4.17 0.40 -1.98 -3.17 1.94 -4.62 -12.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.39 0.32 0.29 0.33 0.17 49.20%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 22/11/10 23/08/10 21/05/10 08/02/10 24/11/09 17/08/09 25/05/09 -
Price 0.59 0.59 0.63 0.60 0.61 0.57 0.56 -
P/RPS 1.45 1.36 1.33 1.28 1.08 1.59 2.08 -21.36%
P/EPS 23.98 245.83 -44.11 -31.52 58.10 -20.21 -13.13 -
EY 4.17 0.41 -2.27 -3.17 1.72 -4.95 -7.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.34 0.32 0.32 0.30 0.29 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment