[AVALAND] YoY Annual (Unaudited) Result on 30-Jun-2016 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
YoY- 21.72%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 CAGR
Revenue 308,017 450,298 622,969 654,908 619,666 0 0 -
PBT 72,963 120,495 93,732 119,295 94,958 -2,729 75,704 -0.73%
Tax -16,094 -42,185 -30,075 -41,927 -31,403 -6 -60 205.79%
NP 56,869 78,310 63,657 77,368 63,555 -2,735 75,644 -5.54%
-
NP to SH 56,884 78,330 63,659 77,367 63,559 -2,735 75,644 -5.53%
-
Tax Rate 22.06% 35.01% 32.09% 35.15% 33.07% - 0.08% -
Total Cost 251,148 371,988 559,312 577,540 556,111 2,735 -75,644 -
-
Net Worth 880,899 932,477 787,518 721,174 666,780 4,712 150,818 42.30%
Dividend
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 CAGR
Net Worth 880,899 932,477 787,518 721,174 666,780 4,712 150,818 42.30%
NOSH 1,456,995 1,456,995 1,334,777 1,335,507 1,333,560 235,625 235,654 43.92%
Ratio Analysis
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 CAGR
NP Margin 18.46% 17.39% 10.22% 11.81% 10.26% 0.00% 0.00% -
ROE 6.46% 8.40% 8.08% 10.73% 9.53% -58.04% 50.16% -
Per Share
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 CAGR
RPS 21.14 30.91 46.67 49.04 46.47 0.00 0.00 -
EPS 3.90 5.38 4.77 5.80 5.75 -1.16 32.10 -34.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6046 0.64 0.59 0.54 0.50 0.02 0.64 -1.13%
Adjusted Per Share Value based on latest NOSH - 1,330,000
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 CAGR
RPS 21.14 30.91 42.76 44.95 42.53 0.00 0.00 -
EPS 3.90 5.38 4.37 5.31 4.36 -0.19 5.19 -5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6046 0.64 0.5405 0.495 0.4576 0.0032 0.1035 42.30%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 CAGR
Date 31/12/18 29/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 -
Price 0.745 0.80 0.92 1.19 1.25 0.63 0.715 -
P/RPS 3.52 2.59 1.97 2.43 2.69 0.00 0.00 -
P/EPS 19.08 14.88 19.29 20.54 26.23 -54.28 2.23 53.58%
EY 5.24 6.72 5.18 4.87 3.81 -1.84 44.89 -34.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.25 1.56 2.20 2.50 31.50 1.12 1.89%
Price Multiplier on Announcement Date
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 CAGR
Date 28/02/19 06/08/18 25/08/17 24/08/16 25/08/15 11/02/15 18/02/14 -
Price 0.66 0.755 0.92 1.17 1.10 0.63 0.63 -
P/RPS 3.12 2.44 1.97 2.39 2.37 0.00 0.00 -
P/EPS 16.90 14.04 19.29 20.20 23.08 -54.28 1.96 53.82%
EY 5.92 7.12 5.18 4.95 4.33 -1.84 50.95 -34.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.56 2.17 2.20 31.50 0.98 2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment