[AVALAND] YoY Annual (Unaudited) Result on 30-Jun-2015 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
YoY- 2423.91%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 450,298 622,969 654,908 619,666 0 0 370,370 3.61%
PBT 120,495 93,732 119,295 94,958 -2,729 75,704 28,866 29.67%
Tax -42,185 -30,075 -41,927 -31,403 -6 -60 -3,838 54.64%
NP 78,310 63,657 77,368 63,555 -2,735 75,644 25,028 23.05%
-
NP to SH 78,330 63,659 77,367 63,559 -2,735 75,644 25,028 23.05%
-
Tax Rate 35.01% 32.09% 35.15% 33.07% - 0.08% 13.30% -
Total Cost 371,988 559,312 577,540 556,111 2,735 -75,644 345,342 1.36%
-
Net Worth 932,477 787,518 721,174 666,780 4,712 150,818 212,062 30.90%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - 7,068 -
Div Payout % - - - - - - 28.24% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 932,477 787,518 721,174 666,780 4,712 150,818 212,062 30.90%
NOSH 1,456,995 1,334,777 1,335,507 1,333,560 235,625 235,654 235,625 39.28%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 17.39% 10.22% 11.81% 10.26% 0.00% 0.00% 6.76% -
ROE 8.40% 8.08% 10.73% 9.53% -58.04% 50.16% 11.80% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 30.91 46.67 49.04 46.47 0.00 0.00 157.19 -25.60%
EPS 5.38 4.77 5.80 5.75 -1.16 32.10 10.61 -11.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.64 0.59 0.54 0.50 0.02 0.64 0.90 -6.01%
Adjusted Per Share Value based on latest NOSH - 1,333,560
30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 30.91 42.76 44.95 42.53 0.00 0.00 25.42 3.62%
EPS 5.38 4.37 5.31 4.36 -0.19 5.19 1.72 23.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.49 -
NAPS 0.64 0.5405 0.495 0.4576 0.0032 0.1035 0.1455 30.91%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 -
Price 0.80 0.92 1.19 1.25 0.63 0.715 1.15 -
P/RPS 2.59 1.97 2.43 2.69 0.00 0.00 0.73 25.89%
P/EPS 14.88 19.29 20.54 26.23 -54.28 2.23 10.83 5.94%
EY 6.72 5.18 4.87 3.81 -1.84 44.89 9.24 -5.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.61 -
P/NAPS 1.25 1.56 2.20 2.50 31.50 1.12 1.28 -0.43%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 CAGR
Date 06/08/18 25/08/17 24/08/16 25/08/15 11/02/15 18/02/14 28/02/13 -
Price 0.755 0.92 1.17 1.10 0.63 0.63 0.605 -
P/RPS 2.44 1.97 2.39 2.37 0.00 0.00 0.38 40.24%
P/EPS 14.04 19.29 20.20 23.08 -54.28 1.96 5.70 17.81%
EY 7.12 5.18 4.95 4.33 -1.84 50.95 17.56 -15.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.96 -
P/NAPS 1.18 1.56 2.17 2.20 31.50 0.98 0.67 10.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment